MMFLAuto Components & Equipments
MM Forgings Ltd — Profit & Loss Statement
₹371.55
-4.68%
MM Forgings Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 318.78 Cr | 314.62 Cr | 285.34 Cr | 224.35 Cr | — |
| EBIT | 225.52 Cr | 231.81 Cr | 206.53 Cr | 156.58 Cr | — |
| Net Interest Income | -58.22 Cr | -42.08 Cr | -28.87 Cr | -27.08 Cr | — |
| Interest Expense | 59.79 Cr | 42.32 Cr | 29.57 Cr | 27.73 Cr | — |
| Interest Income | 1.57 Cr | 0.24 Cr | 0.70 Cr | 0.65 Cr | — |
| Normalized Income | 121.82 Cr | 134.11 Cr | 127.62 Cr | 90.00 Cr | — |
| Net Income From Continuing And Discontinued Operation | 121.86 Cr | 135.04 Cr | 127.95 Cr | 91.00 Cr | — |
| Total Expenses | 1.32K Cr | 1.35K Cr | 1.27K Cr | 998.69 Cr | — |
| Diluted Average Shares | 4.83 Cr | 4.83 Cr | 4.83 Cr | 4.83 Cr | — |
| Basic Average Shares | 4.83 Cr | 4.83 Cr | 4.83 Cr | 4.83 Cr | — |
| Diluted EPS | 25.24 | 55.94 | 26.50 | 18.84 | — |
| Basic EPS | 25.24 | 55.94 | 26.50 | 18.84 | — |
| Diluted NI Availto Com Stockholders | 121.86 Cr | 135.04 Cr | 127.95 Cr | 91.00 Cr | — |
| Net Income Common Stockholders | 121.86 Cr | 135.04 Cr | 127.95 Cr | 91.00 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 121.86 Cr | 135.04 Cr | 127.95 Cr | 91.00 Cr | — |
| Net Income Including Noncontrolling Interests | 121.86 Cr | 135.04 Cr | 127.95 Cr | 91.00 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 121.86 Cr | 135.04 Cr | 127.95 Cr | 91.00 Cr | — |
| Tax Provision | 43.87 Cr | 54.45 Cr | 49.01 Cr | 37.86 Cr | — |
| Pretax Income | 165.73 Cr | 189.49 Cr | 176.96 Cr | 128.86 Cr | — |
| Other Non Operating Income Expenses | 4.10 Cr | 5.10 Cr | 3.40 Cr | 5.27 Cr | — |
| Special Income Charges | 0.06 Cr | 1.30 Cr | 0.45 Cr | 1.40 Cr | — |
| Other Special Charges | -0.06 Cr | -1.30 Cr | -0.45 Cr | -1.40 Cr | — |
| Net Non Operating Interest Income Expense | -58.22 Cr | -42.08 Cr | -28.87 Cr | -27.08 Cr | — |
| Interest Expense Non Operating | 59.79 Cr | 42.32 Cr | 29.57 Cr | 27.73 Cr | — |
| Interest Income Non Operating | 1.57 Cr | 0.24 Cr | 0.70 Cr | 0.65 Cr | — |
| Operating Income | 202.82 Cr | 210.02 Cr | 194.04 Cr | 140.95 Cr | — |
| Operating Expense | 427.58 Cr | 384.31 Cr | 364.30 Cr | 332.83 Cr | — |
| Other Operating Expenses | 85.90 Cr | 74.06 Cr | 63.55 Cr | 54.62 Cr | — |
| Depreciation And Amortization In Income Statement | 93.26 Cr | 82.81 Cr | 78.81 Cr | 67.77 Cr | — |
| Amortization | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Depreciation Income Statement | 93.26 Cr | 82.81 Cr | 78.81 Cr | 67.77 Cr | — |
| Selling General And Administration | 70.63 Cr | 61.09 Cr | 64.65 Cr | 76.34 Cr | — |
| Selling And Marketing Expense | 70.63 Cr | 61.09 Cr | 64.65 Cr | 76.34 Cr | — |
| Gross Profit | 630.40 Cr | 594.33 Cr | 558.34 Cr | 473.77 Cr | — |
| Cost Of Revenue | 894.78 Cr | 968.74 Cr | 903.55 Cr | 665.86 Cr | — |
| Total Revenue | 1.53K Cr | 1.56K Cr | 1.46K Cr | 1.14K Cr | — |
| Operating Revenue | 1.53K Cr | 1.56K Cr | 1.46K Cr | 1.14K Cr | — |
| Tax Effect Of Unusual Items | 0.01 Cr | 0.37 Cr | 0.12 Cr | 0.41 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.29 | 0.28 | 0.29 | — |
| Normalized EBITDA | 318.72 Cr | 313.32 Cr | 284.89 Cr | 222.95 Cr | — |
| Total Unusual Items | 0.06 Cr | 1.30 Cr | 0.45 Cr | 1.40 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.06 Cr | 1.30 Cr | 0.45 Cr | 1.40 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 121.86 Cr | 135.04 Cr | 127.95 Cr | 91.00 Cr | — |
| Reconciled Depreciation | 93.26 Cr | 82.81 Cr | 78.81 Cr | 67.77 Cr | — |
| Reconciled Cost Of Revenue | 894.78 Cr | 968.74 Cr | 903.55 Cr | 665.86 Cr | — |
| General And Administrative Expense | — | — | — | 0.22 Cr | 0.23 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on MM Forgings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.