MISHTANNPackaged Foods
Mishtann Foods Ltd — Profit & Loss Statement
₹3.18
-11.91%
Mishtann Foods Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.01 | 0.02 | 0.35 | 0.34 | — |
| Normalized EBITDA | 339.05 Cr | 359.12 Cr | 82.44 Cr | 51.78 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 333.33 Cr | 346.03 Cr | 49.92 Cr | 31.41 Cr | — |
| Reconciled Depreciation | 0.56 Cr | 0.68 Cr | 0.80 Cr | 0.95 Cr | — |
| Reconciled Cost Of Revenue | 849.73 Cr | 745.43 Cr | 563.93 Cr | 443.95 Cr | — |
| EBITDA | 339.05 Cr | 359.12 Cr | 82.44 Cr | 51.78 Cr | — |
| EBIT | 338.49 Cr | 358.44 Cr | 81.64 Cr | 50.83 Cr | — |
| Net Interest Income | -1.97 Cr | -4.46 Cr | -4.95 Cr | -3.79 Cr | — |
| Interest Expense | 1.97 Cr | 4.46 Cr | 4.83 Cr | 3.56 Cr | — |
| Normalized Income | 333.33 Cr | 346.03 Cr | 49.92 Cr | 31.41 Cr | — |
| Net Income From Continuing And Discontinued Operation | 333.33 Cr | 346.03 Cr | 49.92 Cr | 31.41 Cr | — |
| Total Expenses | 1.04K Cr | 929.70 Cr | 568.53 Cr | 447.52 Cr | — |
| Diluted Average Shares | 107.87 Cr | 103.29 Cr | 100.00 Cr | 100.55 Cr | — |
| Basic Average Shares | 107.87 Cr | 103.29 Cr | 100.00 Cr | 100.55 Cr | — |
| Diluted EPS | 3.09 | 3.35 | 0.50 | 0.63 | — |
| Basic EPS | 3.09 | 3.35 | 0.50 | 0.63 | — |
| Diluted NI Availto Com Stockholders | 333.33 Cr | 346.03 Cr | 49.92 Cr | 31.41 Cr | — |
| Net Income Common Stockholders | 333.33 Cr | 346.03 Cr | 49.92 Cr | 31.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 333.33 Cr | 346.03 Cr | 49.92 Cr | 31.41 Cr | — |
| Net Income Including Noncontrolling Interests | 333.33 Cr | 346.03 Cr | 49.92 Cr | 31.41 Cr | — |
| Net Income Continuous Operations | 333.33 Cr | 346.03 Cr | 49.92 Cr | 31.41 Cr | — |
| Tax Provision | 3.19 Cr | 7.95 Cr | 26.89 Cr | 15.86 Cr | — |
| Pretax Income | 336.52 Cr | 353.98 Cr | 76.81 Cr | 47.27 Cr | — |
| Other Non Operating Income Expenses | 0.13 Cr | 0.06 Cr | 0.05 Cr | 94000.00 | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.97 Cr | -4.46 Cr | -4.95 Cr | -3.79 Cr | — |
| Interest Expense Non Operating | 1.97 Cr | 4.46 Cr | 4.83 Cr | 3.56 Cr | — |
| Operating Income | 338.36 Cr | 358.38 Cr | 81.86 Cr | 51.06 Cr | — |
| Operating Expense | 187.21 Cr | 184.27 Cr | 4.60 Cr | 3.57 Cr | — |
| Other Operating Expenses | 183.61 Cr | 180.16 Cr | 1.55 Cr | 1.53 Cr | — |
| Depreciation And Amortization In Income Statement | 0.56 Cr | 0.68 Cr | 0.80 Cr | 0.95 Cr | — |
| Depreciation Income Statement | 0.56 Cr | 0.68 Cr | 0.80 Cr | 0.95 Cr | — |
| Gross Profit | 525.57 Cr | 542.65 Cr | 86.46 Cr | 54.63 Cr | — |
| Cost Of Revenue | 849.73 Cr | 745.43 Cr | 563.93 Cr | 443.95 Cr | — |
| Total Revenue | 1.38K Cr | 1.29K Cr | 650.39 Cr | 498.58 Cr | — |
| Operating Revenue | 1.38K Cr | 1.29K Cr | 650.39 Cr | 498.58 Cr | — |
| Interest Income | — | 0.06 Cr | 0.05 Cr | 94394.00 | 0.10 Cr |
| Rent Expense Supplemental | — | 0.46 Cr | 0.05 Cr | 0.09 Cr | 0.07 Cr |
| Write Off | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.14 Cr | 0.16 Cr | 0.24 Cr | 0.06 Cr |
| Interest Income Non Operating | — | 0.06 Cr | 0.05 Cr | 94394.00 | 0.10 Cr |
| Selling General And Administration | — | 178.32 Cr | 1.86 Cr | 0.63 Cr | 1.06 Cr |
| Selling And Marketing Expense | — | 0.48 Cr | 0.73 Cr | 0.06 Cr | 0.45 Cr |
| General And Administrative Expense | — | 177.84 Cr | 1.13 Cr | 0.56 Cr | 0.61 Cr |
| Rent And Landing Fees | — | 0.46 Cr | 0.05 Cr | 0.09 Cr | 0.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mishtann Foods Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.