MISHDESIGNGarments & Apparels
Mish Designs Ltd — Profit & Loss Statement
₹36.00
-1.23%
Mish Designs Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.02 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.27 | 0.39 | — |
| Normalized EBITDA | 1.52 Cr | 1.58 Cr | 1.23 Cr | 0.32 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.09 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.09 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.89 Cr | 0.81 Cr | 0.51 Cr | 0.05 Cr | — |
| Reconciled Depreciation | 0.04 Cr | 0.08 Cr | 0.11 Cr | 0.10 Cr | — |
| Reconciled Cost Of Revenue | 11.94 Cr | 6.51 Cr | 4.88 Cr | 3.68 Cr | — |
| EBITDA | 1.52 Cr | 1.58 Cr | 1.14 Cr | 0.32 Cr | — |
| EBIT | 1.48 Cr | 1.50 Cr | 1.03 Cr | 0.22 Cr | — |
| Net Interest Income | -0.28 Cr | -0.40 Cr | -0.36 Cr | -0.17 Cr | — |
| Interest Expense | 0.28 Cr | 0.40 Cr | 0.33 Cr | 0.13 Cr | — |
| Normalized Income | 0.89 Cr | 0.81 Cr | 0.58 Cr | 0.05 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.89 Cr | 0.81 Cr | 0.51 Cr | 0.05 Cr | — |
| Total Expenses | 16.62 Cr | 11.69 Cr | 9.97 Cr | 7.04 Cr | — |
| Diluted NI Availto Com Stockholders | 0.89 Cr | 0.81 Cr | 0.51 Cr | 0.05 Cr | — |
| Net Income Common Stockholders | 0.89 Cr | 0.81 Cr | 0.51 Cr | 0.05 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.89 Cr | 0.81 Cr | 0.51 Cr | 0.05 Cr | — |
| Net Income Including Noncontrolling Interests | 0.89 Cr | 0.81 Cr | 0.51 Cr | 0.05 Cr | — |
| Net Income Continuous Operations | 0.89 Cr | 0.81 Cr | 0.51 Cr | 0.05 Cr | — |
| Tax Provision | 0.31 Cr | 0.29 Cr | 0.19 Cr | 0.03 Cr | — |
| Pretax Income | 1.20 Cr | 1.10 Cr | 0.70 Cr | 0.09 Cr | — |
| Other Non Operating Income Expenses | 0.09 Cr | 0.04 Cr | 0.02 Cr | 99000.00 | — |
| Special Income Charges | 0.00 | 0.00 | -0.09 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.28 Cr | -0.40 Cr | -0.36 Cr | -0.17 Cr | — |
| Interest Expense Non Operating | 0.28 Cr | 0.40 Cr | 0.33 Cr | 0.13 Cr | — |
| Operating Income | 1.39 Cr | 1.46 Cr | 1.14 Cr | 0.25 Cr | — |
| Operating Expense | 4.68 Cr | 5.18 Cr | 5.09 Cr | 3.36 Cr | — |
| Other Operating Expenses | 3.48 Cr | 3.93 Cr | 3.53 Cr | 1.91 Cr | — |
| Depreciation And Amortization In Income Statement | 0.04 Cr | 0.08 Cr | 0.11 Cr | 0.10 Cr | — |
| Depreciation Income Statement | 0.04 Cr | 0.08 Cr | 0.11 Cr | 0.10 Cr | — |
| Gross Profit | 6.07 Cr | 6.64 Cr | 6.22 Cr | 3.61 Cr | — |
| Cost Of Revenue | 11.94 Cr | 6.51 Cr | 4.88 Cr | 3.68 Cr | — |
| Total Revenue | 18.01 Cr | 13.15 Cr | 11.10 Cr | 7.30 Cr | — |
| Operating Revenue | 18.01 Cr | 13.15 Cr | 11.10 Cr | 7.30 Cr | — |
| Interest Income | — | 0.02 Cr | 14000.00 | 0.00 | 0.00 |
| Rent Expense Supplemental | — | 0.31 Cr | 0.33 Cr | 0.22 Cr | 0.14 Cr |
| Diluted Average Shares | — | 0.23 Cr | 0.28 Cr | 0.28 Cr | 0.28 Cr |
| Basic Average Shares | — | 0.23 Cr | 0.20 Cr | 0.28 Cr | 0.28 Cr |
| Diluted EPS | — | 3.49 | 1.83 | 0.19 | 0.01 |
| Basic EPS | — | 3.49 | 2.55 | 0.19 | 0.01 |
| Write Off | — | 6000.00 | — | — | — |
| Total Other Finance Cost | — | 0.05 Cr | 0.03 Cr | 0.04 Cr | 0.01 Cr |
| Interest Income Non Operating | — | 0.02 Cr | 14000.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 0.51 Cr | 0.50 Cr | 0.24 Cr | 0.22 Cr |
| Selling And Marketing Expense | — | 0.37 Cr | 0.38 Cr | 0.09 Cr | 0.10 Cr |
| General And Administrative Expense | — | 0.13 Cr | 0.12 Cr | 0.15 Cr | 0.12 Cr |
| Rent And Landing Fees | — | 0.31 Cr | 0.33 Cr | 0.22 Cr | 0.14 Cr |
| Other Special Charges | — | — | 0.09 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mish Designs Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.