MIRZAINTLeather And Leather Products
Mirza International Ltd — Profit & Loss Statement
₹25.05
-6.73%
Mirza International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.09 Cr | -1.26 Cr | 0.90 Cr | 0.14 Cr | — |
| Tax Rate For Calcs | 0.07 | 0.27 | 0.26 | 0.23 | — |
| Normalized EBITDA | 39.00 Cr | 61.35 Cr | 67.92 Cr | 193.03 Cr | — |
| Total Unusual Items | -1.33 Cr | -4.62 Cr | 3.42 Cr | 0.60 Cr | — |
| Total Unusual Items Excluding Goodwill | -1.33 Cr | -4.62 Cr | 3.42 Cr | 0.60 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -3.30 Cr | 12.07 Cr | 26.44 Cr | 86.45 Cr | — |
| Special Income Charges | -1.33 Cr | -4.62 Cr | 3.42 Cr | 0.60 Cr | — |
| EBIT | 7.06 Cr | 28.40 Cr | 45.74 Cr | 135.92 Cr | — |
| Other Special Charges | -1.06 Cr | -0.05 Cr | -3.42 Cr | -0.60 Cr | — |
| Reconciled Depreciation | 30.61 Cr | 28.33 Cr | 25.59 Cr | 56.09 Cr | — |
| Reconciled Cost Of Revenue | 343.15 Cr | 378.41 Cr | 378.22 Cr | 819.26 Cr | — |
| EBITDA | 37.67 Cr | 56.73 Cr | 71.34 Cr | 193.63 Cr | — |
| Net Interest Income | -10.16 Cr | -11.14 Cr | -9.53 Cr | -23.10 Cr | — |
| Interest Expense | 10.61 Cr | 11.80 Cr | 9.79 Cr | 23.41 Cr | — |
| Interest Income | 0.45 Cr | 0.66 Cr | 0.26 Cr | 0.31 Cr | — |
| Normalized Income | -2.06 Cr | 15.43 Cr | 23.92 Cr | 85.99 Cr | — |
| Net Income From Continuing And Discontinued Operation | -3.30 Cr | 12.07 Cr | 26.44 Cr | 86.45 Cr | — |
| Total Expenses | 540.86 Cr | 572.79 Cr | 564.86 Cr | 1.25K Cr | — |
| Diluted Average Shares | 13.75 Cr | 13.87 Cr | 13.84 Cr | 12.03 Cr | — |
| Basic Average Shares | 13.75 Cr | 13.87 Cr | 13.84 Cr | 12.03 Cr | — |
| Diluted EPS | -0.24 | 0.87 | 1.91 | 7.19 | — |
| Basic EPS | -0.24 | 0.87 | 1.91 | 7.19 | — |
| Diluted NI Availto Com Stockholders | -3.30 Cr | 12.07 Cr | 26.44 Cr | 86.45 Cr | — |
| Net Income Common Stockholders | -3.30 Cr | 12.07 Cr | 26.44 Cr | 86.45 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -3.30 Cr | 12.07 Cr | 26.44 Cr | 86.45 Cr | — |
| Net Income Including Noncontrolling Interests | -3.30 Cr | 12.07 Cr | 26.44 Cr | 86.45 Cr | — |
| Net Income Continuous Operations | -3.30 Cr | 12.07 Cr | 26.44 Cr | 86.45 Cr | — |
| Tax Provision | -0.25 Cr | 4.53 Cr | 9.51 Cr | 26.06 Cr | — |
| Pretax Income | -3.55 Cr | 16.60 Cr | 35.95 Cr | 112.51 Cr | — |
| Other Non Operating Income Expenses | 0.85 Cr | 7.13 Cr | 4.55 Cr | 16.68 Cr | — |
| Write Off | 2.39 Cr | 4.62 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -10.16 Cr | -11.14 Cr | -9.53 Cr | -23.10 Cr | — |
| Interest Expense Non Operating | 10.61 Cr | 11.80 Cr | 9.79 Cr | 23.41 Cr | — |
| Interest Income Non Operating | 0.45 Cr | 0.66 Cr | 0.26 Cr | 0.31 Cr | — |
| Operating Income | 7.08 Cr | 25.22 Cr | 37.49 Cr | 118.33 Cr | — |
| Operating Expense | 197.71 Cr | 194.38 Cr | 186.64 Cr | 431.16 Cr | — |
| Other Operating Expenses | 79.13 Cr | 87.85 Cr | 106.07 Cr | 219.62 Cr | — |
| Depreciation And Amortization In Income Statement | 30.61 Cr | 28.33 Cr | 25.60 Cr | 57.71 Cr | — |
| Depreciation Income Statement | 30.61 Cr | 28.33 Cr | 25.60 Cr | 57.71 Cr | — |
| Selling General And Administration | 35.24 Cr | 25.31 Cr | 26.74 Cr | 88.33 Cr | — |
| Selling And Marketing Expense | 18.98 Cr | 15.03 Cr | 19.16 Cr | 77.24 Cr | — |
| General And Administrative Expense | 16.26 Cr | 10.28 Cr | 7.58 Cr | 11.09 Cr | — |
| Gross Profit | 204.79 Cr | 219.60 Cr | 224.13 Cr | 549.49 Cr | — |
| Cost Of Revenue | 343.15 Cr | 378.41 Cr | 378.22 Cr | 819.26 Cr | — |
| Total Revenue | 547.94 Cr | 598.01 Cr | 602.35 Cr | 1.37K Cr | — |
| Operating Revenue | 547.94 Cr | 598.01 Cr | 602.35 Cr | 1.37K Cr | — |
| Rent Expense Supplemental | — | 0.14 Cr | 0.22 Cr | 0.95 Cr | 0.66 Cr |
| Rent And Landing Fees | — | 0.14 Cr | 0.22 Cr | 0.95 Cr | 0.66 Cr |
| Minority Interests | — | — | — | -0.08 Cr | -0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mirza International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.