MINIDGems, Jewellery And Watches
Mini Diamonds India Ltd — Profit & Loss Statement
₹14.85
-6.93%
Mini Diamonds India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income | 3.30 Cr | 2.15 Cr | 0.56 Cr | 0.21 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | -0.11 Cr | -23100.00 | -605.87 | — |
| Tax Rate For Calcs | 0.38 | 0.30 | 0.30 | 0.04 | — |
| Normalized EBITDA | 5.87 Cr | 2.93 Cr | 1.14 Cr | 0.28 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.30 Cr | 2.15 Cr | 0.56 Cr | 0.21 Cr | — |
| Reconciled Depreciation | 0.42 Cr | 0.44 Cr | 0.47 Cr | 0.06 Cr | — |
| Reconciled Cost Of Revenue | 388.78 Cr | 241.19 Cr | 166.83 Cr | 89.59 Cr | — |
| EBITDA | 5.87 Cr | 2.57 Cr | 1.13 Cr | 0.28 Cr | — |
| EBIT | 5.45 Cr | 2.13 Cr | 0.66 Cr | 0.22 Cr | — |
| Net Interest Income | -0.09 Cr | 0.08 Cr | -0.17 Cr | -0.02 Cr | — |
| Interest Expense | 0.09 Cr | 0.00 | 0.12 Cr | 11025.00 | — |
| Normalized Income | 3.30 Cr | 2.40 Cr | 0.57 Cr | 0.22 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.30 Cr | 2.15 Cr | 0.56 Cr | 0.21 Cr | — |
| Total Expenses | 400.58 Cr | 242.35 Cr | 168.36 Cr | 90.44 Cr | — |
| Diluted NI Availto Com Stockholders | 3.30 Cr | 2.15 Cr | 0.56 Cr | 0.21 Cr | — |
| Net Income Common Stockholders | 3.30 Cr | 2.15 Cr | 0.56 Cr | 0.21 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 3.30 Cr | 2.15 Cr | 0.56 Cr | 0.21 Cr | — |
| Net Income Continuous Operations | 3.30 Cr | 2.15 Cr | 0.56 Cr | 0.21 Cr | — |
| Tax Provision | 2.05 Cr | -0.02 Cr | -0.02 Cr | 80359.00 | — |
| Pretax Income | 5.35 Cr | 2.13 Cr | 0.54 Cr | 0.22 Cr | — |
| Other Non Operating Income Expenses | 0.35 Cr | 0.11 Cr | 34000.00 | 2000.00 | — |
| Net Non Operating Interest Income Expense | -0.09 Cr | 0.08 Cr | -0.17 Cr | -0.02 Cr | — |
| Interest Expense Non Operating | 0.09 Cr | 0.00 | 0.12 Cr | 11025.00 | — |
| Operating Income | 5.09 Cr | 2.00 Cr | -2.59 Cr | -0.67 Cr | — |
| Operating Expense | 11.80 Cr | 1.17 Cr | 1.53 Cr | 0.85 Cr | — |
| Other Operating Expenses | 10.65 Cr | 0.12 Cr | 0.08 Cr | 0.02 Cr | — |
| Depreciation And Amortization In Income Statement | 0.42 Cr | 0.44 Cr | 0.47 Cr | 0.06 Cr | — |
| Depreciation Income Statement | 0.42 Cr | 0.44 Cr | 0.47 Cr | 0.06 Cr | — |
| Gross Profit | 16.89 Cr | 3.16 Cr | -1.07 Cr | 0.18 Cr | — |
| Cost Of Revenue | 388.78 Cr | 241.19 Cr | 166.83 Cr | 89.59 Cr | — |
| Total Revenue | 405.67 Cr | 244.35 Cr | 165.77 Cr | 89.77 Cr | — |
| Operating Revenue | 405.67 Cr | 244.35 Cr | 165.77 Cr | 89.77 Cr | — |
| Total Unusual Items | — | -0.37 Cr | -77000.00 | -16711.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | -0.37 Cr | -77000.00 | -16711.00 | 0.00 |
| Interest Income | — | 0.11 Cr | 34000.00 | 1717.00 | 1567.00 |
| Rent Expense Supplemental | — | 0.15 Cr | 0.14 Cr | 0.01 Cr | 0.24 Cr |
| Diluted Average Shares | — | 0.36 Cr | 0.34 Cr | 0.34 Cr | 0.35 Cr |
| Basic Average Shares | — | 0.36 Cr | 0.34 Cr | 0.34 Cr | 0.35 Cr |
| Diluted EPS | — | 6.02 | 1.63 | 0.62 | 0.41 |
| Basic EPS | — | 6.02 | 1.63 | 0.62 | 0.41 |
| Special Income Charges | — | -0.37 Cr | -77000.00 | -16711.00 | 0.00 |
| Other Special Charges | — | 28000.00 | — | — | -0.01 Cr |
| Write Off | — | 0.36 Cr | 77000.00 | 16711.00 | 0.00 |
| Total Other Finance Cost | — | 0.03 Cr | 0.05 Cr | 0.02 Cr | 45093.00 |
| Interest Income Non Operating | — | 0.11 Cr | 34000.00 | 1717.00 | 1567.00 |
| Selling General And Administration | — | 0.65 Cr | 0.79 Cr | 0.37 Cr | 0.01 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.05 Cr | 0.01 Cr | 0.02 Cr |
| General And Administrative Expense | — | 0.63 Cr | 0.74 Cr | 0.36 Cr | 0.01 Cr |
| Rent And Landing Fees | — | 0.15 Cr | 0.14 Cr | 0.01 Cr | 0.24 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mini Diamonds India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.