MINDTECKComputers - Software & Consulting
Mindteck India Ltd — Profit & Loss Statement
₹146.51
-5.62%
Mindteck India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Basic EPS | 9.02 | 8.78 | 6.61 | 10.55 |
| Tax Effect Of Unusual Items | -0.32 Cr | -0.10 Cr | 20053.89 | 2.21 Cr |
| Tax Rate For Calcs | 0.19 | 0.19 | 0.20 | 0.13 |
| Normalized EBITDA | 42.79 Cr | 39.42 Cr | 31.51 Cr | 26.34 Cr |
| Total Unusual Items | -1.72 Cr | -0.52 Cr | 0.01 Cr | 17.68 Cr |
| Total Unusual Items Excluding Goodwill | -1.72 Cr | -0.52 Cr | 0.01 Cr | 17.68 Cr |
| Net Income From Continuing Operation Net Minority Interest | 28.68 Cr | 27.31 Cr | 20.77 Cr | 33.31 Cr |
| Reconciled Depreciation | 4.68 Cr | 4.48 Cr | 4.53 Cr | 5.02 Cr |
| Reconciled Cost Of Revenue | 324.40 Cr | 310.77 Cr | 274.40 Cr | 245.01 Cr |
| EBITDA | 41.07 Cr | 38.90 Cr | 31.52 Cr | 44.02 Cr |
| EBIT | 36.39 Cr | 34.42 Cr | 26.99 Cr | 39.00 Cr |
| Net Interest Income | 5.13 Cr | 3.84 Cr | 1.87 Cr | 1.16 Cr |
| Interest Expense | 1.10 Cr | 0.89 Cr | 1.01 Cr | 0.92 Cr |
| Interest Income | 5.91 Cr | 4.54 Cr | 2.47 Cr | 1.84 Cr |
| Normalized Income | 30.08 Cr | 27.73 Cr | 20.76 Cr | 17.84 Cr |
| Net Income From Continuing And Discontinued Operation | 28.68 Cr | 27.31 Cr | 20.77 Cr | 33.31 Cr |
| Total Expenses | 393.25 Cr | 356.61 Cr | 313.89 Cr | 282.53 Cr |
| Rent Expense Supplemental | 1.14 Cr | 1.05 Cr | 0.98 Cr | 0.63 Cr |
| Diluted Average Shares | 3.19 Cr | 3.20 Cr | 3.21 Cr | 3.23 Cr |
| Basic Average Shares | 3.18 Cr | 3.11 Cr | 3.14 Cr | 3.16 Cr |
| Diluted EPS | 8.98 | 8.55 | 6.46 | 10.32 |
| Diluted NI Availto Com Stockholders | 28.68 Cr | 27.31 Cr | 20.77 Cr | 33.31 Cr |
| Net Income Common Stockholders | 28.68 Cr | 27.31 Cr | 20.77 Cr | 33.31 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 28.68 Cr | 27.31 Cr | 20.77 Cr | 33.31 Cr |
| Net Income Including Noncontrolling Interests | 28.68 Cr | 27.31 Cr | 20.77 Cr | 33.31 Cr |
| Net Income Continuous Operations | 28.68 Cr | 27.31 Cr | 20.77 Cr | 33.31 Cr |
| Tax Provision | 6.61 Cr | 6.22 Cr | 5.21 Cr | 4.77 Cr |
| Pretax Income | 35.29 Cr | 33.53 Cr | 25.98 Cr | 38.08 Cr |
| Other Non Operating Income Expenses | 1.30 Cr | 1.64 Cr | 1.54 Cr | 2.99 Cr |
| Special Income Charges | -1.72 Cr | -0.52 Cr | 0.01 Cr | 17.68 Cr |
| Other Special Charges | -0.01 Cr | -0.09 Cr | -0.01 Cr | -18.15 Cr |
| Write Off | 0.00 | 0.61 Cr | 0.00 | 0.47 Cr |
| Restructuring And Mergern Acquisition | 1.73 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | 5.13 Cr | 3.84 Cr | 1.87 Cr | 1.16 Cr |
| Total Other Finance Cost | -0.32 Cr | -0.19 Cr | -0.41 Cr | -0.24 Cr |
| Interest Expense Non Operating | 1.10 Cr | 0.89 Cr | 1.01 Cr | 0.92 Cr |
| Interest Income Non Operating | 5.91 Cr | 4.54 Cr | 2.47 Cr | 1.84 Cr |
| Operating Income | 31.17 Cr | 28.92 Cr | 22.84 Cr | 16.25 Cr |
| Operating Expense | 68.85 Cr | 45.84 Cr | 39.49 Cr | 37.52 Cr |
| Other Operating Expenses | 38.47 Cr | 18.11 Cr | 13.81 Cr | 12.93 Cr |
| Depreciation And Amortization In Income Statement | 4.68 Cr | 4.47 Cr | 4.53 Cr | 5.02 Cr |
| Amortization | 0.02 Cr | 0.01 Cr | 0.04 Cr | 0.10 Cr |
| Depreciation Income Statement | 4.66 Cr | 4.46 Cr | 4.49 Cr | 4.92 Cr |
| Selling General And Administration | 8.53 Cr | 7.56 Cr | 7.95 Cr | 8.10 Cr |
| General And Administrative Expense | 8.53 Cr | 7.56 Cr | 7.95 Cr | 8.10 Cr |
| Rent And Landing Fees | 1.14 Cr | 1.05 Cr | 0.98 Cr | 0.63 Cr |
| Gross Profit | 100.02 Cr | 74.76 Cr | 62.33 Cr | 53.77 Cr |
| Cost Of Revenue | 324.40 Cr | 310.77 Cr | 274.40 Cr | 245.01 Cr |
| Total Revenue | 424.42 Cr | 385.53 Cr | 336.73 Cr | 298.78 Cr |
| Operating Revenue | 424.42 Cr | 385.53 Cr | 336.73 Cr | 298.78 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mindteck India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.