MINDACORPAuto Components & Equipments
Minda Corporation Ltd — Profit & Loss Statement
₹505.65
+1.22%
Minda Corporation Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 2.33 Cr | -3.94 Cr | -82412.06 | 3.65 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.27 | 0.01 | 0.12 | — |
| Normalized EBITDA | 595.90 Cr | 542.90 Cr | 474.40 Cr | 317.00 Cr | — |
| Total Unusual Items | 8.10 Cr | -14.60 Cr | -0.60 Cr | 31.70 Cr | — |
| Total Unusual Items Excluding Goodwill | 8.10 Cr | -14.60 Cr | -0.60 Cr | 31.70 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 255.40 Cr | 227.20 Cr | 284.50 Cr | 191.90 Cr | — |
| Reconciled Depreciation | 204.30 Cr | 165.80 Cr | 138.10 Cr | 112.00 Cr | — |
| Reconciled Cost Of Revenue | 3.28K Cr | 3.05K Cr | 2.88K Cr | 1.96K Cr | — |
| EBITDA | 604.00 Cr | 528.30 Cr | 473.80 Cr | 348.70 Cr | — |
| EBIT | 399.70 Cr | 362.50 Cr | 335.70 Cr | 236.70 Cr | — |
| Net Interest Income | -62.10 Cr | -44.50 Cr | -28.80 Cr | -11.90 Cr | — |
| Interest Expense | 64.10 Cr | 54.10 Cr | 37.20 Cr | 28.20 Cr | — |
| Interest Income | 6.60 Cr | 12.60 Cr | 13.50 Cr | 20.10 Cr | — |
| Normalized Income | 249.63 Cr | 237.86 Cr | 285.09 Cr | 163.85 Cr | — |
| Net Income From Continuing And Discontinued Operation | 255.40 Cr | 227.20 Cr | 284.50 Cr | 191.90 Cr | — |
| Total Expenses | 4.58K Cr | 4.22K Cr | 3.90K Cr | 2.74K Cr | — |
| Rent Expense Supplemental | 4.90 Cr | 5.10 Cr | 5.50 Cr | 2.50 Cr | — |
| Diluted Average Shares | 23.91 Cr | 23.91 Cr | 23.91 Cr | 23.94 Cr | — |
| Basic Average Shares | 23.53 Cr | 23.53 Cr | 23.51 Cr | 23.52 Cr | — |
| Diluted EPS | 10.68 | 9.49 | 11.89 | 8.01 | — |
| Basic EPS | 10.85 | 9.65 | 12.09 | 8.16 | — |
| Diluted NI Availto Com Stockholders | 255.40 Cr | 227.20 Cr | 284.50 Cr | 191.90 Cr | — |
| Net Income Common Stockholders | 255.40 Cr | 227.20 Cr | 284.50 Cr | 191.90 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 255.40 Cr | 227.20 Cr | 284.50 Cr | 191.90 Cr | — |
| Net Income Including Noncontrolling Interests | 255.40 Cr | 227.20 Cr | 284.50 Cr | 191.90 Cr | — |
| Net Income Continuous Operations | 255.40 Cr | 227.20 Cr | 284.50 Cr | 191.90 Cr | — |
| Tax Provision | 96.40 Cr | 83.20 Cr | 4.10 Cr | 24.00 Cr | — |
| Pretax Income | 335.60 Cr | 308.40 Cr | 298.50 Cr | 208.50 Cr | — |
| Other Non Operating Income Expenses | 2.60 Cr | 2.80 Cr | 2.20 Cr | 2.80 Cr | — |
| Special Income Charges | -11.40 Cr | -14.60 Cr | -0.60 Cr | 31.70 Cr | — |
| Other Special Charges | -3.70 Cr | 0.70 Cr | 0.20 Cr | -33.20 Cr | — |
| Write Off | 0.00 | 0.90 Cr | 0.40 Cr | 1.50 Cr | — |
| Impairment Of Capital Assets | 15.10 Cr | 13.00 Cr | — | — | — |
| Net Non Operating Interest Income Expense | -62.10 Cr | -44.50 Cr | -28.80 Cr | -11.90 Cr | — |
| Total Other Finance Cost | 4.60 Cr | 3.00 Cr | 5.10 Cr | 3.80 Cr | — |
| Interest Expense Non Operating | 64.10 Cr | 54.10 Cr | 37.20 Cr | 28.20 Cr | — |
| Interest Income Non Operating | 6.60 Cr | 12.60 Cr | 13.50 Cr | 20.10 Cr | — |
| Operating Income | 387.50 Cr | 364.70 Cr | 329.70 Cr | 186.40 Cr | — |
| Operating Expense | 1.30K Cr | 1.17K Cr | 1.02K Cr | 778.60 Cr | — |
| Other Operating Expenses | 255.70 Cr | 223.30 Cr | 208.00 Cr | 154.10 Cr | — |
| Depreciation And Amortization In Income Statement | 189.20 Cr | 152.80 Cr | 138.10 Cr | 112.00 Cr | — |
| Depreciation Income Statement | 189.20 Cr | 152.80 Cr | 138.10 Cr | 112.00 Cr | — |
| Selling General And Administration | 159.20 Cr | 128.40 Cr | 112.80 Cr | 85.10 Cr | — |
| Selling And Marketing Expense | 96.70 Cr | 84.90 Cr | 77.30 Cr | 60.30 Cr | — |
| General And Administrative Expense | 62.50 Cr | 43.50 Cr | 35.50 Cr | 24.80 Cr | — |
| Rent And Landing Fees | 4.90 Cr | 5.10 Cr | 5.50 Cr | 2.50 Cr | — |
| Gross Profit | 1.69K Cr | 1.53K Cr | 1.35K Cr | 965.00 Cr | — |
| Cost Of Revenue | 3.28K Cr | 3.05K Cr | 2.88K Cr | 1.96K Cr | — |
| Total Revenue | 4.96K Cr | 4.58K Cr | 4.23K Cr | 2.93K Cr | — |
| Operating Revenue | 4.96K Cr | 4.58K Cr | 4.23K Cr | 2.93K Cr | — |
| Amortization | — | 13.00 Cr | — | — | — |
| Net Income Discontinuous Operations | — | — | — | 0.00 | -40.70 Cr |
| Net Income Extraordinary | — | — | — | — | -41.60 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Minda Corporation Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.