MINALINDTrading & Distributors
Minal Industries Ltd — Profit & Loss Statement
₹2.02
-9.31%
Minal Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -1.23 Cr | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.33 | — |
| Normalized EBITDA | 4.90 Cr | 3.13 Cr | 2.09 Cr | 1.82 Cr | — |
| Total Unusual Items | 0.00 | -4.09 Cr | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -4.09 Cr | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 1.51 Cr | -2.83 Cr | 0.31 Cr | 0.41 Cr | — |
| Reconciled Depreciation | 0.55 Cr | 0.53 Cr | 0.68 Cr | 0.73 Cr | — |
| Reconciled Cost Of Revenue | 33.84 Cr | 22.61 Cr | 14.90 Cr | 16.07 Cr | — |
| EBITDA | 4.90 Cr | -0.96 Cr | 2.09 Cr | 1.82 Cr | — |
| EBIT | 4.36 Cr | -1.49 Cr | 1.41 Cr | 1.08 Cr | — |
| Net Interest Income | -0.17 Cr | -0.20 Cr | 0.46 Cr | -0.02 Cr | — |
| Interest Expense | 0.17 Cr | 0.20 Cr | 1.70 Cr | 0.09 Cr | — |
| Normalized Income | 1.51 Cr | 0.04 Cr | 0.31 Cr | 0.41 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.51 Cr | -2.83 Cr | 0.31 Cr | 0.41 Cr | — |
| Total Expenses | 47.80 Cr | 37.57 Cr | 27.72 Cr | 29.07 Cr | — |
| Diluted NI Availto Com Stockholders | 1.51 Cr | -2.83 Cr | 0.31 Cr | 0.41 Cr | — |
| Net Income Common Stockholders | 1.51 Cr | -2.83 Cr | 0.31 Cr | 0.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.51 Cr | -2.83 Cr | 0.31 Cr | 0.41 Cr | — |
| Minority Interests | -2.70 Cr | -0.75 Cr | 0.63 Cr | -0.26 Cr | — |
| Net Income Including Noncontrolling Interests | 4.21 Cr | -2.08 Cr | -0.31 Cr | 0.66 Cr | — |
| Net Income Continuous Operations | 4.21 Cr | -2.08 Cr | -0.31 Cr | 0.66 Cr | — |
| Tax Provision | -0.03 Cr | 0.39 Cr | 0.02 Cr | 0.33 Cr | — |
| Pretax Income | 4.18 Cr | -1.69 Cr | -0.29 Cr | 0.99 Cr | — |
| Other Non Operating Income Expenses | 1.04 Cr | 2.33 Cr | 2.34 Cr | 0.11 Cr | — |
| Special Income Charges | 0.00 | -4.09 Cr | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.17 Cr | -0.20 Cr | 0.46 Cr | -0.02 Cr | — |
| Interest Expense Non Operating | 0.17 Cr | 0.20 Cr | 1.70 Cr | 0.09 Cr | — |
| Operating Income | 3.32 Cr | 0.27 Cr | -0.92 Cr | -0.83 Cr | — |
| Operating Expense | 13.96 Cr | 14.97 Cr | 12.82 Cr | 13.00 Cr | — |
| Other Operating Expenses | 9.72 Cr | 10.57 Cr | 3.09 Cr | 3.22 Cr | — |
| Depreciation And Amortization In Income Statement | 0.55 Cr | 0.53 Cr | 0.68 Cr | 0.73 Cr | — |
| Depreciation Income Statement | 0.55 Cr | 0.53 Cr | 0.68 Cr | 0.72 Cr | — |
| Gross Profit | 17.28 Cr | 15.24 Cr | 11.89 Cr | 12.17 Cr | — |
| Cost Of Revenue | 33.84 Cr | 22.61 Cr | 14.90 Cr | 16.07 Cr | — |
| Total Revenue | 51.12 Cr | 37.85 Cr | 26.80 Cr | 28.24 Cr | — |
| Operating Revenue | 51.12 Cr | 37.85 Cr | 26.80 Cr | 28.24 Cr | — |
| Interest Income | — | 0.16 Cr | 2.16 Cr | 0.39 Cr | 0.10 Cr |
| Rent Expense Supplemental | — | 0.09 Cr | 0.40 Cr | 0.32 Cr | 0.39 Cr |
| Diluted Average Shares | — | 19.19 Cr | 19.19 Cr | 19.19 Cr | 19.19 Cr |
| Basic Average Shares | — | 19.19 Cr | 19.19 Cr | 19.19 Cr | 19.19 Cr |
| Diluted EPS | — | -0.11 | 0.02 | 0.02 | -0.25 |
| Basic EPS | — | -0.11 | 0.02 | 0.02 | -0.25 |
| Other Special Charges | — | 4.09 Cr | — | — | — |
| Write Off | — | 0.30 Cr | 0.00 | — | — |
| Interest Income Non Operating | — | 0.16 Cr | 2.16 Cr | 0.39 Cr | 0.10 Cr |
| Selling General And Administration | — | 2.89 Cr | 2.13 Cr | 2.26 Cr | 1.21 Cr |
| Selling And Marketing Expense | — | 2.35 Cr | 1.66 Cr | 1.76 Cr | 0.87 Cr |
| General And Administrative Expense | — | 0.54 Cr | 0.47 Cr | 0.50 Cr | 0.34 Cr |
| Rent And Landing Fees | — | 0.09 Cr | 0.40 Cr | 0.32 Cr | 0.39 Cr |
| Total Other Finance Cost | — | — | 0.51 Cr | 0.32 Cr | 0.15 Cr |
| Amortization | — | — | 49000.00 | 0.01 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Minal Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.