MICROPROComputers - Software & Consulting
Micropro Software Solutions — Profit & Loss Statement
₹15.80
-9.39%
Micropro Software Solutions Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.06 Cr | -0.05 Cr | — |
| Tax Rate For Calcs | 0.07 | 0.30 | 0.30 | 0.28 | — |
| Normalized EBITDA | 0.39 Cr | 6.05 Cr | 9.42 Cr | 4.40 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.85 Cr | 3.11 Cr | 5.73 Cr | 2.67 Cr | — |
| Reconciled Depreciation | 2.06 Cr | 0.91 Cr | 0.70 Cr | 0.30 Cr | — |
| Reconciled Cost Of Revenue | 21.43 Cr | 12.57 Cr | 8.52 Cr | 8.33 Cr | — |
| EBITDA | 0.39 Cr | 6.05 Cr | 9.23 Cr | 4.22 Cr | — |
| EBIT | -1.67 Cr | 5.15 Cr | 8.53 Cr | 3.92 Cr | — |
| Net Interest Income | -0.30 Cr | -0.70 Cr | -0.24 Cr | -0.15 Cr | — |
| Interest Expense | 0.30 Cr | 0.70 Cr | 0.30 Cr | 0.21 Cr | — |
| Normalized Income | -1.85 Cr | 3.11 Cr | 5.86 Cr | 2.80 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.85 Cr | 3.11 Cr | 5.73 Cr | 2.67 Cr | — |
| Total Expenses | 26.56 Cr | 17.13 Cr | 13.32 Cr | 13.25 Cr | — |
| Diluted NI Availto Com Stockholders | -1.85 Cr | 3.11 Cr | 5.73 Cr | 2.67 Cr | — |
| Net Income Common Stockholders | -1.85 Cr | 3.11 Cr | 5.73 Cr | 2.67 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.85 Cr | 3.11 Cr | 5.73 Cr | 2.67 Cr | — |
| Net Income Including Noncontrolling Interests | -1.85 Cr | 3.11 Cr | 5.73 Cr | 2.67 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — | — |
| Net Income Continuous Operations | -1.85 Cr | 3.11 Cr | 5.73 Cr | 2.67 Cr | — |
| Tax Provision | -0.13 Cr | 1.34 Cr | 2.50 Cr | 1.04 Cr | — |
| Pretax Income | -1.98 Cr | 4.44 Cr | 8.24 Cr | 3.71 Cr | — |
| Other Non Operating Income Expenses | 1.76 Cr | 0.80 Cr | — | — | — |
| Net Non Operating Interest Income Expense | -0.30 Cr | -0.70 Cr | -0.24 Cr | -0.15 Cr | — |
| Interest Expense Non Operating | 0.30 Cr | 0.70 Cr | 0.30 Cr | 0.21 Cr | — |
| Operating Income | -3.44 Cr | 4.35 Cr | 8.61 Cr | 4.06 Cr | — |
| Operating Expense | 5.12 Cr | 4.56 Cr | 4.80 Cr | 4.92 Cr | — |
| Other Operating Expenses | 3.06 Cr | 3.66 Cr | 0.54 Cr | 1.11 Cr | — |
| Depreciation And Amortization In Income Statement | 2.06 Cr | 0.91 Cr | 0.70 Cr | 0.30 Cr | — |
| Depreciation Income Statement | 2.06 Cr | 0.91 Cr | 0.70 Cr | 0.30 Cr | — |
| Gross Profit | 1.68 Cr | 8.91 Cr | 13.41 Cr | 8.98 Cr | — |
| Cost Of Revenue | 21.43 Cr | 12.57 Cr | 8.52 Cr | 8.33 Cr | — |
| Total Revenue | 23.12 Cr | 21.48 Cr | 21.94 Cr | 17.31 Cr | — |
| Operating Revenue | 23.12 Cr | 21.48 Cr | 21.94 Cr | 17.31 Cr | — |
| Total Unusual Items | — | 0.00 | -0.19 Cr | -0.18 Cr | -0.23 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -0.19 Cr | -0.18 Cr | -0.23 Cr |
| Interest Income | — | 0.72 Cr | 0.06 Cr | 0.12 Cr | 0.04 Cr |
| Rent Expense Supplemental | — | 0.19 Cr | 0.23 Cr | 0.23 Cr | 0.20 Cr |
| Diluted Average Shares | — | 1.19 Cr | 1.44 Cr | 1.44 Cr | 1.44 Cr |
| Basic Average Shares | — | 1.19 Cr | 1.44 Cr | 1.44 Cr | 1.44 Cr |
| Diluted EPS | — | 2.61 | 3.99 | 1.86 | 0.90 |
| Basic EPS | — | 2.61 | 3.99 | 1.86 | 0.90 |
| Special Income Charges | — | 0.00 | -0.19 Cr | -0.18 Cr | -0.23 Cr |
| Write Off | — | 0.21 Cr | 0.19 Cr | 0.18 Cr | 0.23 Cr |
| Total Other Finance Cost | — | 0.15 Cr | 0.01 Cr | 0.06 Cr | 0.04 Cr |
| Interest Income Non Operating | — | 0.72 Cr | 0.06 Cr | 0.12 Cr | 0.04 Cr |
| Selling General And Administration | — | 2.45 Cr | 1.63 Cr | 2.05 Cr | 1.43 Cr |
| Selling And Marketing Expense | — | 1.03 Cr | 0.30 Cr | 0.18 Cr | 0.09 Cr |
| General And Administrative Expense | — | 1.42 Cr | 1.32 Cr | 1.87 Cr | 1.34 Cr |
| Rent And Landing Fees | — | 0.19 Cr | 0.23 Cr | 0.23 Cr | 0.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Micropro Software Solutions
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.