MCPLCeramics
Michpal Technologies Ltd — Profit & Loss Statement
₹61.00
-6.94%
Michpal Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.05 Cr | -0.03 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.33 | 0.26 | 0.24 | — |
| Normalized EBITDA | 22.85 Cr | 14.96 Cr | 9.75 Cr | 5.81 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.18 Cr | -0.14 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.18 Cr | -0.14 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.91 Cr | 5.34 Cr | 3.68 Cr | 0.94 Cr | — |
| Reconciled Depreciation | 0.37 Cr | 0.23 Cr | 0.23 Cr | 0.30 Cr | — |
| Reconciled Cost Of Revenue | 131.81 Cr | 74.19 Cr | 58.96 Cr | 29.43 Cr | — |
| EBITDA | 22.85 Cr | 14.96 Cr | 9.57 Cr | 5.67 Cr | — |
| EBIT | 22.48 Cr | 14.73 Cr | 9.34 Cr | 5.38 Cr | — |
| Net Interest Income | -7.18 Cr | -6.78 Cr | -3.43 Cr | -2.50 Cr | — |
| Interest Expense | 7.18 Cr | 6.78 Cr | 4.40 Cr | 4.13 Cr | — |
| Normalized Income | 10.91 Cr | 5.34 Cr | 3.81 Cr | 1.05 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.91 Cr | 5.34 Cr | 3.68 Cr | 0.94 Cr | — |
| Total Expenses | 141.99 Cr | 82.17 Cr | 64.06 Cr | 39.18 Cr | — |
| Diluted NI Availto Com Stockholders | 10.91 Cr | 5.34 Cr | 3.68 Cr | 0.94 Cr | — |
| Net Income Common Stockholders | 10.91 Cr | 5.34 Cr | 3.68 Cr | 0.94 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.91 Cr | 5.34 Cr | 3.68 Cr | 0.94 Cr | — |
| Net Income Including Noncontrolling Interests | 10.91 Cr | 5.34 Cr | 3.68 Cr | 0.94 Cr | — |
| Net Income Continuous Operations | 10.91 Cr | 5.34 Cr | 3.68 Cr | 0.94 Cr | — |
| Tax Provision | 4.39 Cr | 2.61 Cr | 1.26 Cr | 0.30 Cr | — |
| Pretax Income | 15.30 Cr | 7.95 Cr | 4.94 Cr | 1.24 Cr | — |
| Other Non Operating Income Expenses | 0.16 Cr | 1.09 Cr | 47000.00 | 0.08 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.19 Cr | -0.15 Cr | — |
| Net Non Operating Interest Income Expense | -7.18 Cr | -6.78 Cr | -3.43 Cr | -2.50 Cr | — |
| Interest Expense Non Operating | 7.18 Cr | 6.78 Cr | 4.40 Cr | 4.13 Cr | — |
| Operating Income | 22.31 Cr | 13.64 Cr | 8.54 Cr | 3.80 Cr | — |
| Operating Expense | 10.18 Cr | 7.99 Cr | 5.11 Cr | 9.75 Cr | — |
| Other Operating Expenses | 6.73 Cr | 4.67 Cr | 1.00 Cr | 2.59 Cr | — |
| Depreciation And Amortization In Income Statement | 0.37 Cr | 0.23 Cr | 0.23 Cr | 0.30 Cr | — |
| Depreciation Income Statement | 0.37 Cr | 0.23 Cr | 0.23 Cr | 0.30 Cr | — |
| Gross Profit | 32.49 Cr | 21.63 Cr | 13.65 Cr | 13.55 Cr | — |
| Cost Of Revenue | 131.81 Cr | 74.19 Cr | 58.96 Cr | 29.43 Cr | — |
| Total Revenue | 164.30 Cr | 95.82 Cr | 72.60 Cr | 42.98 Cr | — |
| Operating Revenue | 164.30 Cr | 95.82 Cr | 72.60 Cr | 42.98 Cr | — |
| Interest Income | — | 1.04 Cr | 1.40 Cr | 1.75 Cr | 1.46 Cr |
| Rent Expense Supplemental | — | 1.82 Cr | 1.61 Cr | 2.31 Cr | 2.35 Cr |
| Diluted Average Shares | — | 0.83 Cr | 0.83 Cr | 0.83 Cr | 0.83 Cr |
| Basic Average Shares | — | 0.83 Cr | 0.83 Cr | 0.83 Cr | 0.83 Cr |
| Diluted EPS | — | 12.15 | 4.41 | 1.13 | 0.10 |
| Basic EPS | — | 12.15 | 4.41 | 1.13 | 0.10 |
| Other Special Charges | — | -0.01 Cr | 58000.00 | 0.10 Cr | 0.12 Cr |
| Write Off | — | 0.27 Cr | 0.19 Cr | 0.06 Cr | 0.00 |
| Total Other Finance Cost | — | 0.02 Cr | 0.44 Cr | 0.12 Cr | 0.21 Cr |
| Interest Income Non Operating | — | 1.04 Cr | 1.40 Cr | 1.75 Cr | 1.46 Cr |
| Selling General And Administration | — | 0.92 Cr | 0.68 Cr | 0.10 Cr | 0.63 Cr |
| Selling And Marketing Expense | — | 0.61 Cr | 0.50 Cr | 0.01 Cr | 0.02 Cr |
| General And Administrative Expense | — | 0.31 Cr | 0.19 Cr | 0.09 Cr | 0.61 Cr |
| Rent And Landing Fees | — | 1.82 Cr | 1.61 Cr | 2.31 Cr | 2.35 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Michpal Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.