MICELOther Industrial Products
MIC Electronics Ltd — Profit & Loss Statement
₹29.97
-4.97%
MIC Electronics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 1.99 Cr | 0.00 | -10978.63 | — |
| Tax Rate For Calcs | 0.25 | 0.30 | 0.00 | 0.02 | — |
| Normalized EBITDA | 19.28 Cr | 14.30 Cr | 2.56 Cr | 7.86 Cr | — |
| Total Unusual Items | 0.00 | 6.62 Cr | 0.05 Cr | -0.05 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 6.62 Cr | 0.05 Cr | -0.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.69 Cr | 61.84 Cr | 0.15 Cr | 2.96 Cr | — |
| Reconciled Depreciation | 1.61 Cr | 1.54 Cr | 2.04 Cr | 2.91 Cr | — |
| Reconciled Cost Of Revenue | 58.98 Cr | 29.26 Cr | 0.40 Cr | 30.03 Cr | — |
| EBITDA | 19.28 Cr | 20.92 Cr | 2.61 Cr | 7.81 Cr | — |
| EBIT | 17.68 Cr | 19.37 Cr | 0.56 Cr | 4.90 Cr | — |
| Net Interest Income | -4.61 Cr | -1.64 Cr | 0.52 Cr | -1.72 Cr | — |
| Interest Expense | 4.61 Cr | 1.64 Cr | 0.42 Cr | 1.87 Cr | — |
| Normalized Income | 9.69 Cr | 57.21 Cr | 0.10 Cr | 3.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.69 Cr | 61.84 Cr | 0.15 Cr | 2.96 Cr | — |
| Total Expenses | 78.32 Cr | 43.81 Cr | 5.87 Cr | 39.20 Cr | — |
| Diluted Average Shares | 24.24 Cr | 22.17 Cr | 22.14 Cr | 22.14 Cr | — |
| Basic Average Shares | 24.24 Cr | 22.17 Cr | 22.14 Cr | 22.14 Cr | — |
| Diluted EPS | 0.40 | 2.79 | 0.01 | 0.13 | — |
| Basic EPS | 0.40 | 2.79 | 0.01 | 0.13 | — |
| Diluted NI Availto Com Stockholders | 9.69 Cr | 61.84 Cr | 0.15 Cr | 2.96 Cr | — |
| Net Income Common Stockholders | 9.69 Cr | 61.84 Cr | 0.15 Cr | 2.96 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.69 Cr | 61.84 Cr | 0.15 Cr | 2.96 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | -0.07 Cr | — |
| Net Income Including Noncontrolling Interests | 9.83 Cr | 61.84 Cr | 0.15 Cr | 2.96 Cr | — |
| Net Income Continuous Operations | 9.83 Cr | 61.84 Cr | 0.15 Cr | 2.96 Cr | — |
| Tax Provision | 3.24 Cr | -44.11 Cr | 0.00 | 0.07 Cr | — |
| Pretax Income | 13.07 Cr | 17.73 Cr | 0.15 Cr | 3.03 Cr | — |
| Other Non Operating Income Expenses | 1.24 Cr | 1.99 Cr | 0.43 Cr | 0.15 Cr | — |
| Special Income Charges | 0.00 | 6.62 Cr | 0.05 Cr | -0.05 Cr | — |
| Net Non Operating Interest Income Expense | -4.61 Cr | -1.64 Cr | 0.52 Cr | -1.72 Cr | — |
| Interest Expense Non Operating | 4.61 Cr | 1.64 Cr | 0.42 Cr | 1.87 Cr | — |
| Operating Income | 16.44 Cr | 10.76 Cr | -0.85 Cr | 4.65 Cr | — |
| Operating Expense | 19.35 Cr | 14.55 Cr | 5.47 Cr | 9.18 Cr | — |
| Other Operating Expenses | 10.27 Cr | 7.55 Cr | 0.98 Cr | 1.20 Cr | — |
| Depreciation And Amortization In Income Statement | 1.61 Cr | 1.54 Cr | 2.04 Cr | 2.91 Cr | — |
| Depreciation Income Statement | 1.61 Cr | 1.54 Cr | 2.04 Cr | 2.91 Cr | — |
| Gross Profit | 35.78 Cr | 25.31 Cr | 4.62 Cr | 13.83 Cr | — |
| Cost Of Revenue | 58.98 Cr | 29.26 Cr | 0.40 Cr | 30.03 Cr | — |
| Total Revenue | 94.76 Cr | 54.57 Cr | 5.01 Cr | 43.86 Cr | — |
| Operating Revenue | 94.76 Cr | 54.57 Cr | 5.01 Cr | 43.86 Cr | — |
| Interest Income | — | 0.82 Cr | 1.02 Cr | 0.33 Cr | 3.04 Cr |
| Rent Expense Supplemental | — | 0.09 Cr | 25000.00 | 0.04 Cr | 0.00 |
| Other Special Charges | — | -6.98 Cr | -47000.00 | -33000.00 | — |
| Write Off | — | 0.83 Cr | -0.05 Cr | 0.05 Cr | -12000.00 |
| Total Other Finance Cost | — | 0.17 Cr | 0.09 Cr | 0.18 Cr | 0.09 Cr |
| Interest Income Non Operating | — | 0.82 Cr | 1.02 Cr | 0.33 Cr | 3.04 Cr |
| Selling General And Administration | — | 1.13 Cr | 1.11 Cr | 2.35 Cr | 0.38 Cr |
| Selling And Marketing Expense | — | 0.35 Cr | 0.09 Cr | 0.39 Cr | 0.01 Cr |
| General And Administrative Expense | — | 0.78 Cr | 1.02 Cr | 1.96 Cr | 0.36 Cr |
| Rent And Landing Fees | — | 0.09 Cr | 25000.00 | 0.04 Cr | 0.00 |
| Research And Development | — | — | — | 0.62 Cr | 0.16 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on MIC Electronics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.