← Back to Metro Brands Ltd Overview
📊Financials📈PE Ratio🥧Shareholding💰Dividend📋Quarterly⚖️Balance Sheet💹P&L🌊Cash Flow
METROBRANDFootwear

Metro Brands Ltd — Profit & Loss Statement

₹896.10
-3.10%

Metro Brands Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Total Revenue2.51K Cr2.36K Cr2.13K Cr1.34K Cr—
Tax Effect Of Unusual Items0.000.003.83 Cr9.93 Cr—
Tax Rate For Calcs0.300.110.260.25—
Normalized EBITDA852.06 Cr773.41 Cr718.27 Cr427.75 Cr—
Net Income From Continuing Operation Net Minority Interest350.61 Cr412.51 Cr361.45 Cr211.59 Cr—
Reconciled Depreciation258.03 Cr229.12 Cr181.01 Cr134.24 Cr—
Reconciled Cost Of Revenue1.06K Cr987.53 Cr891.97 Cr565.90 Cr—
EBITDA852.06 Cr773.41 Cr733.16 Cr467.80 Cr—
EBIT594.03 Cr544.29 Cr552.15 Cr333.57 Cr—
Net Interest Income-90.46 Cr-78.89 Cr-32.94 Cr-39.62 Cr—
Interest Expense90.46 Cr78.89 Cr63.06 Cr50.43 Cr—
Normalized Income350.61 Cr412.51 Cr350.39 Cr181.47 Cr—
Net Income From Continuing And Discontinued Operation350.61 Cr412.51 Cr361.45 Cr211.59 Cr—
Total Expenses2.01K Cr1.89K Cr1.63K Cr1.06K Cr—
Diluted Average Shares27.31 Cr27.30 Cr27.27 Cr26.85 Cr—
Basic Average Shares27.20 Cr27.17 Cr27.16 Cr26.75 Cr—
Diluted EPS12.8415.1113.267.98—
Basic EPS12.8915.1813.318.01—
Diluted NI Availto Com Stockholders350.61 Cr412.51 Cr361.45 Cr211.59 Cr—
Net Income Common Stockholders350.61 Cr412.51 Cr361.45 Cr211.59 Cr—
Otherunder Preferred Stock Dividend0.000.000.000.00—
Net Income350.61 Cr412.51 Cr361.45 Cr211.59 Cr—
Minority Interests-3.85 Cr-2.96 Cr-3.94 Cr-2.61 Cr—
Net Income Including Noncontrolling Interests354.46 Cr415.47 Cr365.39 Cr214.20 Cr—
Net Income Continuous Operations354.46 Cr415.47 Cr365.39 Cr214.20 Cr—
Tax Provision149.11 Cr49.93 Cr125.74 Cr70.19 Cr—
Pretax Income503.57 Cr465.40 Cr489.09 Cr283.14 Cr—
Other Non Operating Income Expenses92.99 Cr70.82 Cr5.65 Cr2.97 Cr—
Net Non Operating Interest Income Expense-90.46 Cr-78.89 Cr-32.94 Cr-39.62 Cr—
Interest Expense Non Operating90.46 Cr78.89 Cr63.06 Cr50.43 Cr—
Operating Income499.41 Cr470.45 Cr499.15 Cr278.82 Cr—
Operating Expense947.11 Cr898.72 Cr735.32 Cr497.54 Cr—
Other Operating Expenses444.08 Cr441.65 Cr111.97 Cr69.73 Cr—
Depreciation And Amortization In Income Statement258.03 Cr229.12 Cr181.01 Cr134.24 Cr—
Depreciation Income Statement258.03 Cr229.12 Cr177.18 Cr132.78 Cr—
Gross Profit1.45K Cr1.37K Cr1.23K Cr776.35 Cr—
Cost Of Revenue1.06K Cr987.53 Cr891.97 Cr565.90 Cr—
Operating Revenue2.51K Cr2.36K Cr2.13K Cr1.34K Cr—
Total Unusual Items—12.62 Cr14.89 Cr40.05 Cr66.92 Cr
Total Unusual Items Excluding Goodwill—12.62 Cr14.89 Cr40.05 Cr66.92 Cr
Interest Income—44.67 Cr30.12 Cr10.81 Cr5.31 Cr
Rent Expense Supplemental—52.93 Cr59.00 Cr40.99 Cr24.06 Cr
Net Income Extraordinary—3.02 Cr2.04 Cr1.24 Cr-0.60 Cr
Special Income Charges—-0.96 Cr1.63 Cr24.28 Cr48.60 Cr
Other Special Charges—0.96 Cr-1.63 Cr-24.86 Cr-49.30 Cr
Interest Income Non Operating—44.67 Cr30.12 Cr10.81 Cr5.31 Cr
Amortization—8.40 Cr3.83 Cr1.46 Cr1.42 Cr
Selling General And Administration—237.22 Cr199.23 Cr131.79 Cr84.20 Cr
Selling And Marketing Expense—213.09 Cr184.38 Cr124.31 Cr78.31 Cr
General And Administrative Expense—24.13 Cr14.85 Cr7.48 Cr5.89 Cr
Rent And Landing Fees—52.93 Cr59.00 Cr40.99 Cr24.06 Cr
Write Off——0.000.59 Cr0.70 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Metro Brands Ltd

OverviewFinancialsPE HistoryShareholdingQuarterlyBalance SheetP&LCash FlowFootwear StocksScreener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.