MERCURYEVPassenger Cars & Utility Vehicles
Mercury EV Tech Ltd — Profit & Loss Statement
₹20.33
-14.01%
Mercury EV Tech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 7767.90 | 0.00 | — |
| Tax Rate For Calcs | 0.23 | 0.31 | 0.13 | 0.27 | — |
| Normalized EBITDA | 11.57 Cr | 3.42 Cr | 1.68 Cr | 0.32 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.70 Cr | 1.99 Cr | 1.39 Cr | 0.23 Cr | — |
| Reconciled Depreciation | 0.75 Cr | 0.32 Cr | 0.06 Cr | 0.00 | — |
| Reconciled Cost Of Revenue | 69.82 Cr | 15.83 Cr | 11.93 Cr | 0.82 Cr | — |
| EBITDA | 11.57 Cr | 3.42 Cr | 1.69 Cr | 0.32 Cr | — |
| EBIT | 10.81 Cr | 3.09 Cr | 1.62 Cr | 0.32 Cr | — |
| Net Interest Income | -0.87 Cr | -0.21 Cr | -0.02 Cr | 0.04 Cr | — |
| Interest Expense | 0.87 Cr | 0.21 Cr | 0.02 Cr | 0.00 | — |
| Normalized Income | 7.70 Cr | 1.99 Cr | 1.39 Cr | 0.23 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.70 Cr | 1.99 Cr | 1.39 Cr | 0.23 Cr | — |
| Total Expenses | 82.28 Cr | 19.43 Cr | 14.01 Cr | 0.55 Cr | — |
| Diluted NI Availto Com Stockholders | 7.70 Cr | 1.99 Cr | 1.39 Cr | 0.23 Cr | — |
| Net Income Common Stockholders | 7.70 Cr | 1.99 Cr | 1.39 Cr | 0.23 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.70 Cr | 1.99 Cr | 1.39 Cr | 0.23 Cr | — |
| Net Income Including Noncontrolling Interests | 7.70 Cr | 1.99 Cr | 1.39 Cr | 0.23 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 7.70 Cr | 1.99 Cr | 1.39 Cr | 0.23 Cr | — |
| Tax Provision | 2.25 Cr | 0.90 Cr | 0.21 Cr | 0.09 Cr | — |
| Pretax Income | 9.94 Cr | 2.89 Cr | 1.60 Cr | 0.32 Cr | — |
| Other Non Operating Income Expenses | 3.45 Cr | 0.50 Cr | 0.02 Cr | 0.04 Cr | — |
| Net Non Operating Interest Income Expense | -0.87 Cr | -0.21 Cr | -0.02 Cr | 0.04 Cr | — |
| Interest Expense Non Operating | 0.87 Cr | 0.21 Cr | 0.02 Cr | 0.00 | — |
| Operating Income | 7.36 Cr | 2.59 Cr | 1.59 Cr | 0.28 Cr | — |
| Operating Expense | 12.46 Cr | 3.60 Cr | 2.09 Cr | -0.26 Cr | — |
| Other Operating Expenses | 5.19 Cr | 1.95 Cr | 1.48 Cr | 0.04 Cr | — |
| Depreciation And Amortization In Income Statement | 0.75 Cr | 0.32 Cr | 0.06 Cr | 0.00 | — |
| Depreciation Income Statement | 0.75 Cr | 0.32 Cr | 0.06 Cr | 0.00 | — |
| Gross Profit | 19.82 Cr | 6.19 Cr | 3.68 Cr | 0.01 Cr | — |
| Cost Of Revenue | 69.82 Cr | 15.83 Cr | 11.93 Cr | 0.82 Cr | — |
| Total Revenue | 89.64 Cr | 22.02 Cr | 15.61 Cr | 0.83 Cr | — |
| Operating Revenue | 89.64 Cr | 22.02 Cr | 15.61 Cr | 0.83 Cr | — |
| Total Unusual Items | — | -0.01 Cr | 59000.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | -0.01 Cr | 59000.00 | 0.00 | 0.00 |
| Rent Expense Supplemental | — | 0.26 Cr | 0.12 Cr | 0.00 | — |
| Diluted Average Shares | — | 17.63 Cr | 16.69 Cr | 1.94 Cr | 1.94 Cr |
| Basic Average Shares | — | 17.63 Cr | 16.69 Cr | 1.94 Cr | 1.94 Cr |
| Diluted EPS | — | 0.11 | 0.08 | 0.12 | -0.05 |
| Basic EPS | — | 0.11 | 0.08 | 0.12 | -0.05 |
| Special Income Charges | — | -0.01 Cr | 0.00 | 0.00 | 0.00 |
| Write Off | — | 0.01 Cr | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.04 Cr | 43000.00 | — | — |
| Selling General And Administration | — | 0.25 Cr | 0.41 Cr | 0.01 Cr | 95000.00 |
| Selling And Marketing Expense | — | 0.30 Cr | 0.16 Cr | 0.00 | — |
| General And Administrative Expense | — | -0.04 Cr | 0.25 Cr | 0.01 Cr | 95000.00 |
| Rent And Landing Fees | — | 0.26 Cr | 0.12 Cr | 0.00 | — |
| Interest Income | — | — | 0.00 | 0.04 Cr | 0.03 Cr |
| Interest Income Non Operating | — | — | 0.00 | 0.04 Cr | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mercury EV Tech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.