MENNPISAuto Components & Equipments
Menon Pistons Ltd — Profit & Loss Statement
₹46.81
-5.88%
Menon Pistons Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -8017.12 | 16445.35 | 1.04 Cr | 91076.89 |
| Tax Rate For Calcs | 0.25 | 0.23 | 0.34 | 0.29 |
| Normalized EBITDA | 46.09 Cr | 47.84 Cr | 44.78 Cr | 34.65 Cr |
| Total Unusual Items | -32000.00 | 70000.00 | 3.08 Cr | 0.03 Cr |
| Total Unusual Items Excluding Goodwill | -32000.00 | 70000.00 | 3.08 Cr | 0.03 Cr |
| Net Income From Continuing Operation Net Minority Interest | 23.85 Cr | 26.45 Cr | 23.34 Cr | 18.80 Cr |
| Reconciled Depreciation | 10.62 Cr | 9.55 Cr | 9.94 Cr | 6.89 Cr |
| Reconciled Cost Of Revenue | 167.55 Cr | 171.24 Cr | 170.87 Cr | 147.22 Cr |
| EBITDA | 46.08 Cr | 47.85 Cr | 47.86 Cr | 34.69 Cr |
| EBIT | 35.46 Cr | 38.29 Cr | 37.92 Cr | 27.80 Cr |
| Net Interest Income | -3.53 Cr | -3.79 Cr | -2.51 Cr | -1.27 Cr |
| Interest Expense | 3.64 Cr | 3.72 Cr | 2.73 Cr | 1.35 Cr |
| Interest Income | 0.68 Cr | 0.22 Cr | 0.41 Cr | 0.22 Cr |
| Normalized Income | 23.85 Cr | 26.45 Cr | 21.30 Cr | 18.78 Cr |
| Net Income From Continuing And Discontinued Operation | 23.85 Cr | 26.45 Cr | 23.34 Cr | 18.80 Cr |
| Total Expenses | 211.83 Cr | 212.98 Cr | 209.63 Cr | 179.70 Cr |
| Rent Expense Supplemental | 0.50 Cr | 0.69 Cr | 0.34 Cr | 0.14 Cr |
| Diluted Average Shares | 5.10 Cr | 5.10 Cr | 5.10 Cr | 5.10 Cr |
| Basic Average Shares | 5.10 Cr | 5.10 Cr | 5.10 Cr | 5.10 Cr |
| Diluted EPS | 4.68 | 5.19 | 4.58 | 3.69 |
| Basic EPS | 4.68 | 5.19 | 4.58 | 3.69 |
| Diluted NI Availto Com Stockholders | 23.85 Cr | 26.45 Cr | 23.34 Cr | 18.80 Cr |
| Net Income Common Stockholders | 23.85 Cr | 26.45 Cr | 23.34 Cr | 18.80 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 23.85 Cr | 26.45 Cr | 23.34 Cr | 18.80 Cr |
| Net Income Including Noncontrolling Interests | 23.85 Cr | 26.45 Cr | 23.34 Cr | 18.80 Cr |
| Net Income Continuous Operations | 23.85 Cr | 26.45 Cr | 23.34 Cr | 18.80 Cr |
| Tax Provision | 7.97 Cr | 8.12 Cr | 11.85 Cr | 7.65 Cr |
| Pretax Income | 31.82 Cr | 34.57 Cr | 35.19 Cr | 26.45 Cr |
| Other Non Operating Income Expenses | 0.26 Cr | 0.27 Cr | 0.40 Cr | 0.07 Cr |
| Special Income Charges | -32000.00 | 70000.00 | 3.08 Cr | 0.03 Cr |
| Other Special Charges | -11000.00 | -0.04 Cr | -3.24 Cr | -0.03 Cr |
| Write Off | 43000.00 | 0.03 Cr | 0.16 Cr | 0.00 |
| Net Non Operating Interest Income Expense | -3.53 Cr | -3.79 Cr | -2.51 Cr | -1.27 Cr |
| Total Other Finance Cost | 0.57 Cr | 0.29 Cr | 0.19 Cr | 0.14 Cr |
| Interest Expense Non Operating | 3.64 Cr | 3.72 Cr | 2.73 Cr | 1.35 Cr |
| Interest Income Non Operating | 0.68 Cr | 0.22 Cr | 0.41 Cr | 0.22 Cr |
| Operating Income | 34.30 Cr | 38.33 Cr | 33.88 Cr | 27.62 Cr |
| Operating Expense | 44.27 Cr | 41.74 Cr | 38.76 Cr | 32.48 Cr |
| Other Operating Expenses | 0.97 Cr | 0.84 Cr | 0.94 Cr | 1.14 Cr |
| Depreciation And Amortization In Income Statement | 10.62 Cr | 9.55 Cr | 9.94 Cr | 6.89 Cr |
| Amortization | 0.16 Cr | 0.17 Cr | 0.08 Cr | 0.07 Cr |
| Depreciation Income Statement | 10.46 Cr | 9.39 Cr | 9.87 Cr | 6.82 Cr |
| Selling General And Administration | 14.16 Cr | 12.61 Cr | 11.72 Cr | 8.69 Cr |
| Selling And Marketing Expense | 9.71 Cr | 8.37 Cr | 7.01 Cr | 5.71 Cr |
| General And Administrative Expense | 4.45 Cr | 4.24 Cr | 4.71 Cr | 2.98 Cr |
| Rent And Landing Fees | 0.50 Cr | 0.69 Cr | 0.34 Cr | 0.14 Cr |
| Gross Profit | 78.57 Cr | 80.06 Cr | 72.64 Cr | 60.10 Cr |
| Cost Of Revenue | 167.55 Cr | 171.24 Cr | 170.87 Cr | 147.22 Cr |
| Total Revenue | 246.13 Cr | 251.30 Cr | 243.51 Cr | 207.32 Cr |
| Operating Revenue | 246.13 Cr | 251.30 Cr | 243.51 Cr | 207.32 Cr |
| Restructuring And Mergern Acquisition | — | — | 8.36 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Menon Pistons Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.