MENONBEAuto Components & Equipments
Menon Bearings Ltd — Profit & Loss Statement
₹102.65
-2.43%
Menon Bearings Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Normalized Income | 24.93 Cr | 24.36 Cr | 32.51 Cr | 24.38 Cr | — |
| Net Income From Continuing And Discontinued Operation | 24.93 Cr | 24.36 Cr | 32.60 Cr | 24.53 Cr | — |
| Total Expenses | 206.17 Cr | 178.02 Cr | 170.89 Cr | 159.77 Cr | — |
| Diluted Average Shares | 5.60 Cr | 5.60 Cr | 5.60 Cr | 5.60 Cr | — |
| Basic Average Shares | 5.60 Cr | 5.60 Cr | 5.60 Cr | 5.60 Cr | — |
| Diluted EPS | 4.45 | 4.35 | 5.82 | 4.38 | — |
| Basic EPS | 4.45 | 4.35 | 5.82 | 4.38 | — |
| Diluted NI Availto Com Stockholders | 24.93 Cr | 24.36 Cr | 32.60 Cr | 24.53 Cr | — |
| Net Income Common Stockholders | 24.93 Cr | 24.36 Cr | 32.60 Cr | 24.53 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 24.93 Cr | 24.36 Cr | 32.60 Cr | 24.53 Cr | — |
| Net Income Including Noncontrolling Interests | 24.93 Cr | 24.36 Cr | 32.60 Cr | 24.53 Cr | — |
| Net Income Continuous Operations | 24.93 Cr | 24.36 Cr | 32.60 Cr | 24.53 Cr | — |
| Tax Provision | 8.91 Cr | 8.78 Cr | 9.91 Cr | 7.82 Cr | — |
| Pretax Income | 33.84 Cr | 33.14 Cr | 42.51 Cr | 32.35 Cr | — |
| Other Non Operating Income Expenses | 4.50 Cr | 3.67 Cr | 2.92 Cr | 2.61 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.06 Cr | 0.05 Cr | — |
| Net Non Operating Interest Income Expense | -3.76 Cr | -3.27 Cr | -2.47 Cr | -2.26 Cr | — |
| Interest Expense Non Operating | 3.76 Cr | 3.27 Cr | 2.72 Cr | 2.45 Cr | — |
| Operating Income | 33.11 Cr | 32.74 Cr | 43.83 Cr | 33.84 Cr | — |
| Operating Expense | 108.04 Cr | 96.37 Cr | 68.79 Cr | 62.85 Cr | — |
| Other Operating Expenses | 57.76 Cr | 51.73 Cr | 23.03 Cr | 20.87 Cr | — |
| Depreciation And Amortization In Income Statement | 8.81 Cr | 8.71 Cr | 7.92 Cr | 7.75 Cr | — |
| Depreciation Income Statement | 8.81 Cr | 8.71 Cr | 7.90 Cr | 7.75 Cr | — |
| Gross Profit | 141.15 Cr | 129.11 Cr | 112.62 Cr | 96.69 Cr | — |
| Cost Of Revenue | 98.13 Cr | 81.64 Cr | 102.11 Cr | 96.91 Cr | — |
| Total Revenue | 239.28 Cr | 210.75 Cr | 214.72 Cr | 193.61 Cr | — |
| Operating Revenue | 239.28 Cr | 210.75 Cr | 214.72 Cr | 193.61 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.03 Cr | 0.05 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.23 | 0.24 | — |
| Normalized EBITDA | 46.42 Cr | 45.12 Cr | 53.02 Cr | 42.35 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.13 Cr | 0.21 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.13 Cr | 0.21 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 24.93 Cr | 24.36 Cr | 32.60 Cr | 24.53 Cr | — |
| Reconciled Depreciation | 8.81 Cr | 8.71 Cr | 7.92 Cr | 7.75 Cr | — |
| Reconciled Cost Of Revenue | 98.13 Cr | 81.64 Cr | 102.11 Cr | 96.91 Cr | — |
| EBITDA | 46.42 Cr | 45.12 Cr | 53.15 Cr | 42.55 Cr | — |
| EBIT | 37.61 Cr | 36.41 Cr | 45.23 Cr | 34.80 Cr | — |
| Net Interest Income | -3.76 Cr | -3.27 Cr | -2.47 Cr | -2.26 Cr | — |
| Interest Expense | 3.76 Cr | 3.27 Cr | 2.72 Cr | 2.45 Cr | — |
| Interest Income | — | 1.12 Cr | 0.44 Cr | 0.33 Cr | 0.51 Cr |
| Rent Expense Supplemental | — | 0.57 Cr | 0.35 Cr | 0.26 Cr | 0.31 Cr |
| Total Other Finance Cost | — | 0.16 Cr | 0.19 Cr | 0.14 Cr | 0.16 Cr |
| Interest Income Non Operating | — | 1.12 Cr | 0.44 Cr | 0.33 Cr | 0.51 Cr |
| Amortization | — | 0.02 Cr | 0.02 Cr | — | — |
| Selling General And Administration | — | 8.70 Cr | 7.26 Cr | 6.87 Cr | 6.65 Cr |
| Selling And Marketing Expense | — | 7.42 Cr | 6.34 Cr | 5.80 Cr | 5.65 Cr |
| General And Administrative Expense | — | 1.28 Cr | 0.92 Cr | 1.07 Cr | 0.99 Cr |
| Rent And Landing Fees | — | 0.57 Cr | 0.35 Cr | 0.26 Cr | 0.31 Cr |
| Other Special Charges | — | — | -0.06 Cr | -0.11 Cr | — |
| Write Off | — | — | 0.11 Cr | 0.06 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Menon Bearings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.