MEHAITrading & Distributors
Mehai Technology Ltd — Profit & Loss Statement
₹1.13
-1.67%
Mehai Technology Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.04 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.28 | 0.30 | 0.30 | 0.26 | — |
| Normalized EBITDA | 13.38 Cr | 2.14 Cr | 1.18 Cr | 0.52 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.48 Cr | 0.58 Cr | 0.51 Cr | 0.27 Cr | — |
| Reconciled Depreciation | 0.54 Cr | 0.27 Cr | 0.14 Cr | 0.15 Cr | — |
| Reconciled Cost Of Revenue | 91.72 Cr | 10.98 Cr | 6.76 Cr | 4.70 Cr | — |
| EBITDA | 13.38 Cr | 2.14 Cr | 1.03 Cr | 0.52 Cr | — |
| EBIT | 12.84 Cr | 1.88 Cr | 0.89 Cr | 0.38 Cr | — |
| Net Interest Income | -2.39 Cr | -0.87 Cr | -0.01 Cr | -0.01 Cr | — |
| Interest Expense | 2.39 Cr | 0.87 Cr | 72000.00 | 0.01 Cr | — |
| Normalized Income | 7.48 Cr | 0.58 Cr | 0.62 Cr | 0.27 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.48 Cr | 0.58 Cr | 0.51 Cr | 0.27 Cr | — |
| Total Expenses | 106.76 Cr | 13.13 Cr | 7.74 Cr | 5.67 Cr | — |
| Diluted NI Availto Com Stockholders | 7.48 Cr | 0.58 Cr | 0.51 Cr | 0.27 Cr | — |
| Net Income Common Stockholders | 7.48 Cr | 0.58 Cr | 0.51 Cr | 0.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.48 Cr | 0.58 Cr | 0.51 Cr | 0.27 Cr | — |
| Minority Interests | -0.08 Cr | -5000.00 | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 7.56 Cr | 0.58 Cr | 0.51 Cr | 0.27 Cr | — |
| Net Income Continuous Operations | 7.56 Cr | 0.58 Cr | 0.51 Cr | 0.27 Cr | — |
| Tax Provision | 2.88 Cr | 0.43 Cr | 0.37 Cr | 0.09 Cr | — |
| Pretax Income | 10.45 Cr | 1.00 Cr | 0.89 Cr | 0.36 Cr | — |
| Other Non Operating Income Expenses | 0.13 Cr | 0.10 Cr | 0.11 Cr | 0.03 Cr | — |
| Net Non Operating Interest Income Expense | -2.39 Cr | -0.87 Cr | -0.01 Cr | -0.01 Cr | — |
| Interest Expense Non Operating | 2.39 Cr | 0.87 Cr | 72000.00 | 0.01 Cr | — |
| Operating Income | 12.70 Cr | 1.78 Cr | 0.93 Cr | 0.35 Cr | — |
| Operating Expense | 15.04 Cr | 2.16 Cr | 0.98 Cr | 0.97 Cr | — |
| Other Operating Expenses | 13.46 Cr | 1.69 Cr | 0.45 Cr | 0.60 Cr | — |
| Depreciation And Amortization In Income Statement | 0.54 Cr | 0.27 Cr | 0.14 Cr | 0.15 Cr | — |
| Depreciation Income Statement | 0.54 Cr | 0.27 Cr | 0.14 Cr | 0.15 Cr | — |
| Gross Profit | 27.74 Cr | 3.93 Cr | 1.91 Cr | 1.31 Cr | — |
| Cost Of Revenue | 91.72 Cr | 10.98 Cr | 6.76 Cr | 4.70 Cr | — |
| Total Revenue | 119.46 Cr | 14.91 Cr | 8.67 Cr | 6.01 Cr | — |
| Operating Revenue | 119.46 Cr | 14.91 Cr | 8.67 Cr | 6.01 Cr | — |
| Total Unusual Items | — | 0.00 | -0.15 Cr | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -0.15 Cr | 0.00 | 0.00 |
| Interest Income | — | 0.01 Cr | 0.02 Cr | 0.00 | — |
| Rent Expense Supplemental | — | 0.23 Cr | 0.18 Cr | 0.11 Cr | 0.03 Cr |
| Diluted Average Shares | — | 19.23 Cr | 10.72 Cr | 10.71 Cr | 2.25 Cr |
| Basic Average Shares | — | 14.42 Cr | 10.72 Cr | 10.71 Cr | 2.25 Cr |
| Diluted EPS | — | 0.03 | 0.05 | 0.03 | 0.04 |
| Basic EPS | — | 0.04 | 0.05 | 0.03 | 0.04 |
| Special Income Charges | — | 0.00 | -0.15 Cr | 0.00 | 0.00 |
| Write Off | — | 0.00 | 0.15 Cr | 0.00 | — |
| Total Other Finance Cost | — | 0.44 Cr | 0.02 Cr | 34000.00 | 22427.00 |
| Interest Income Non Operating | — | 0.01 Cr | 0.02 Cr | 0.00 | — |
| Selling General And Administration | — | 0.36 Cr | 0.05 Cr | 0.04 Cr | 0.04 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.01 Cr | 0.02 Cr | 0.03 Cr |
| General And Administrative Expense | — | 0.34 Cr | 0.04 Cr | 0.01 Cr | 0.01 Cr |
| Rent And Landing Fees | — | 0.23 Cr | 0.18 Cr | 0.11 Cr | 0.03 Cr |
| Net Income Extraordinary | — | — | 0.00 | 0.00 | — |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
| Average Dilution Earnings | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mehai Technology Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.