MEGRISOFTData Processing Services
Megri Soft Ltd — Profit & Loss Statement
₹61.73
-0.01%
Megri Soft Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.26 | 0.23 | — |
| Normalized EBITDA | 0.85 Cr | 1.01 Cr | 0.77 Cr | 0.79 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.56 Cr | 0.68 Cr | 0.52 Cr | 0.55 Cr | — |
| Reconciled Depreciation | 0.11 Cr | 0.10 Cr | 0.07 Cr | 0.08 Cr | — |
| Reconciled Cost Of Revenue | 1.38 Cr | 0.81 Cr | 0.54 Cr | 0.59 Cr | — |
| EBITDA | 0.85 Cr | 1.01 Cr | 0.77 Cr | 0.79 Cr | — |
| EBIT | 0.74 Cr | 0.91 Cr | 0.70 Cr | 0.71 Cr | — |
| Net Interest Income | 0.00 | 0.00 | 0.11 Cr | 0.17 Cr | — |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized Income | 0.56 Cr | 0.68 Cr | 0.52 Cr | 0.55 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.56 Cr | 0.68 Cr | 0.52 Cr | 0.55 Cr | — |
| Total Expenses | 2.87 Cr | 2.53 Cr | 1.87 Cr | 2.10 Cr | — |
| Diluted Average Shares | 0.31 Cr | 0.31 Cr | 0.31 Cr | 0.31 Cr | — |
| Basic Average Shares | 0.31 Cr | 0.31 Cr | 0.31 Cr | 0.31 Cr | — |
| Diluted EPS | 1.77 | 2.17 | 1.64 | 1.74 | — |
| Basic EPS | 1.77 | 2.17 | 1.64 | 1.74 | — |
| Diluted NI Availto Com Stockholders | 0.56 Cr | 0.68 Cr | 0.52 Cr | 0.55 Cr | — |
| Net Income Common Stockholders | 0.56 Cr | 0.68 Cr | 0.52 Cr | 0.55 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.56 Cr | 0.68 Cr | 0.52 Cr | 0.55 Cr | — |
| Net Income Including Noncontrolling Interests | 0.56 Cr | 0.68 Cr | 0.52 Cr | 0.55 Cr | — |
| Net Income Continuous Operations | 0.56 Cr | 0.68 Cr | 0.52 Cr | 0.55 Cr | — |
| Tax Provision | 0.18 Cr | 0.23 Cr | 0.18 Cr | 0.16 Cr | — |
| Pretax Income | 0.74 Cr | 0.91 Cr | 0.70 Cr | 0.71 Cr | — |
| Other Non Operating Income Expenses | 0.06 Cr | 0.06 Cr | 13000.00 | 53000.00 | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | 0.00 | 0.00 | 0.11 Cr | 0.17 Cr | — |
| Interest Expense Non Operating | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Operating Income | 0.68 Cr | 0.85 Cr | 0.55 Cr | 0.46 Cr | — |
| Operating Expense | 1.49 Cr | 1.72 Cr | 1.33 Cr | 1.51 Cr | — |
| Other Operating Expenses | 1.38 Cr | 1.62 Cr | 0.97 Cr | 1.06 Cr | — |
| Depreciation And Amortization In Income Statement | 0.11 Cr | 0.10 Cr | 0.07 Cr | 0.08 Cr | — |
| Depreciation Income Statement | 0.11 Cr | 0.10 Cr | 0.07 Cr | 0.08 Cr | — |
| Gross Profit | 2.18 Cr | 2.58 Cr | 1.88 Cr | 1.97 Cr | — |
| Cost Of Revenue | 1.38 Cr | 0.81 Cr | 0.54 Cr | 0.59 Cr | — |
| Total Revenue | 3.56 Cr | 3.38 Cr | 2.41 Cr | 2.56 Cr | — |
| Operating Revenue | 3.56 Cr | 3.38 Cr | 2.41 Cr | 2.56 Cr | — |
| Interest Income | — | 0.06 Cr | 0.12 Cr | 0.18 Cr | 0.26 Cr |
| Rent Expense Supplemental | — | 0.04 Cr | 0.09 Cr | 0.09 Cr | 0.09 Cr |
| Total Other Finance Cost | — | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 0.06 Cr | 0.12 Cr | 0.18 Cr | 0.26 Cr |
| Selling General And Administration | — | 0.19 Cr | 0.16 Cr | 0.24 Cr | 0.12 Cr |
| Selling And Marketing Expense | — | 0.06 Cr | 0.06 Cr | 0.04 Cr | 0.03 Cr |
| General And Administrative Expense | — | 0.14 Cr | 0.10 Cr | 0.20 Cr | 0.09 Cr |
| Rent And Landing Fees | — | 0.04 Cr | 0.09 Cr | 0.09 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Megri Soft Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.