MEGATHERMOther Industrial Products
MEGATHERM INDUCTIO — Profit & Loss Statement
₹171.65
-6.43%
MEGATHERM INDUCTIO Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.15 Cr | -0.08 Cr | -0.35 Cr | -0.10 Cr |
| Tax Rate For Calcs | 0.25 | 0.29 | 0.28 | 0.27 |
| Normalized EBITDA | 34.65 Cr | 25.34 Cr | 8.72 Cr | 12.99 Cr |
| Total Unusual Items | -0.61 Cr | -0.27 Cr | -1.29 Cr | -0.35 Cr |
| Total Unusual Items Excluding Goodwill | -0.61 Cr | -0.27 Cr | -1.29 Cr | -0.35 Cr |
| Net Income From Continuing Operation Net Minority Interest | 20.72 Cr | 14.00 Cr | 1.10 Cr | 3.09 Cr |
| Reconciled Depreciation | 3.39 Cr | 2.43 Cr | 2.06 Cr | 2.10 Cr |
| Reconciled Cost Of Revenue | 227.31 Cr | 202.95 Cr | 152.48 Cr | 77.32 Cr |
| EBITDA | 34.04 Cr | 25.07 Cr | 7.43 Cr | 12.64 Cr |
| EBIT | 30.52 Cr | 22.64 Cr | 5.37 Cr | 10.54 Cr |
| Net Interest Income | -5.79 Cr | -5.70 Cr | -4.73 Cr | -6.87 Cr |
| Interest Expense | 2.92 Cr | 2.81 Cr | 3.85 Cr | 6.28 Cr |
| Interest Income | 0.39 Cr | 0.14 Cr | 0.26 Cr | 0.19 Cr |
| Normalized Income | 21.18 Cr | 14.19 Cr | 2.03 Cr | 3.35 Cr |
| Net Income From Continuing And Discontinued Operation | 20.72 Cr | 14.00 Cr | 1.10 Cr | 3.09 Cr |
| Total Expenses | 271.58 Cr | 238.90 Cr | 179.72 Cr | 96.19 Cr |
| Rent Expense Supplemental | 0.72 Cr | 1.22 Cr | 1.14 Cr | 1.13 Cr |
| Diluted NI Availto Com Stockholders | 20.72 Cr | 14.00 Cr | 1.10 Cr | 3.09 Cr |
| Net Income Common Stockholders | 20.72 Cr | 14.00 Cr | 1.10 Cr | 3.09 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 20.72 Cr | 14.00 Cr | 1.10 Cr | 3.09 Cr |
| Net Income Including Noncontrolling Interests | 20.72 Cr | 14.00 Cr | 1.10 Cr | 3.09 Cr |
| Net Income Continuous Operations | 20.72 Cr | 14.00 Cr | 1.10 Cr | 3.09 Cr |
| Tax Provision | 6.88 Cr | 5.83 Cr | 0.42 Cr | 1.16 Cr |
| Pretax Income | 27.60 Cr | 19.83 Cr | 1.52 Cr | 4.26 Cr |
| Other Non Operating Income Expenses | 0.57 Cr | 0.42 Cr | 0.01 Cr | 0.07 Cr |
| Special Income Charges | -0.61 Cr | -0.27 Cr | -1.29 Cr | -0.35 Cr |
| Write Off | 0.61 Cr | 0.25 Cr | 0.65 Cr | 0.35 Cr |
| Net Non Operating Interest Income Expense | -5.79 Cr | -5.70 Cr | -4.73 Cr | -6.87 Cr |
| Total Other Finance Cost | 3.25 Cr | 3.03 Cr | 1.14 Cr | 0.78 Cr |
| Interest Expense Non Operating | 2.92 Cr | 2.81 Cr | 3.85 Cr | 6.28 Cr |
| Interest Income Non Operating | 0.39 Cr | 0.14 Cr | 0.26 Cr | 0.19 Cr |
| Operating Income | 33.26 Cr | 25.67 Cr | 7.16 Cr | 11.66 Cr |
| Operating Expense | 44.27 Cr | 35.95 Cr | 27.24 Cr | 18.87 Cr |
| Other Operating Expenses | 8.44 Cr | 6.51 Cr | 3.88 Cr | 3.62 Cr |
| Depreciation And Amortization In Income Statement | 3.52 Cr | 2.43 Cr | 2.06 Cr | 2.10 Cr |
| Amortization | 0.43 Cr | 0.10 Cr | 0.03 Cr | 0.00 |
| Depreciation Income Statement | 3.09 Cr | 2.32 Cr | 2.03 Cr | 2.10 Cr |
| Research And Development | 92000.00 | 0.02 Cr | 0.01 Cr | 0.02 Cr |
| Selling General And Administration | 13.76 Cr | 10.59 Cr | 8.45 Cr | 5.40 Cr |
| Selling And Marketing Expense | 10.18 Cr | 7.90 Cr | 6.61 Cr | 4.19 Cr |
| General And Administrative Expense | 3.58 Cr | 2.69 Cr | 1.84 Cr | 1.21 Cr |
| Rent And Landing Fees | 0.72 Cr | 1.22 Cr | 1.14 Cr | 1.13 Cr |
| Gross Profit | 77.53 Cr | 61.62 Cr | 34.41 Cr | 30.53 Cr |
| Cost Of Revenue | 227.31 Cr | 202.95 Cr | 152.48 Cr | 77.32 Cr |
| Total Revenue | 304.84 Cr | 264.57 Cr | 186.88 Cr | 107.85 Cr |
| Operating Revenue | 304.84 Cr | 264.57 Cr | 186.88 Cr | 107.85 Cr |
| Diluted Average Shares | — | 1.88 Cr | 1.88 Cr | 1.88 Cr |
| Basic Average Shares | — | 1.88 Cr | 1.88 Cr | 1.88 Cr |
| Diluted EPS | — | 7.43 | 0.58 | 1.64 |
| Basic EPS | — | 7.43 | 0.58 | 1.64 |
| Other Special Charges | — | 0.01 Cr | 0.64 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on MEGATHERM INDUCTIO
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.