MEGASOFTOther Telecom Services
Megasoft Ltd — Profit & Loss Statement
₹163.45
+0.00%
Megasoft Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -1.31 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.08 | 0.00 | 0.12 | — |
| Normalized EBITDA | 31.13 Cr | 28.47 Cr | 25.39 Cr | 22.06 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -1.12 Cr | -11.07 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -1.12 Cr | -11.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -29.94 Cr | -12.75 Cr | 11.37 Cr | 4.62 Cr | — |
| Reconciled Depreciation | 4.47 Cr | 3.19 Cr | 2.84 Cr | 3.61 Cr | — |
| EBITDA | 31.13 Cr | 28.47 Cr | 24.28 Cr | 10.99 Cr | — |
| EBIT | 26.66 Cr | 25.28 Cr | 21.44 Cr | 7.37 Cr | — |
| Net Interest Income | -18.22 Cr | -17.06 Cr | -6.71 Cr | -2.82 Cr | — |
| Interest Expense | 18.22 Cr | 17.06 Cr | 10.06 Cr | 2.13 Cr | — |
| Normalized Income | -29.94 Cr | -12.75 Cr | 12.49 Cr | 14.38 Cr | — |
| Net Income From Continuing And Discontinued Operation | -29.94 Cr | -12.75 Cr | 11.37 Cr | 4.62 Cr | — |
| Total Expenses | 14.90 Cr | 12.11 Cr | 20.38 Cr | 59.49 Cr | — |
| Diluted Average Shares | 7.37 Cr | 7.37 Cr | 7.38 Cr | 6.29 Cr | — |
| Basic Average Shares | 7.37 Cr | 7.37 Cr | 7.38 Cr | 6.29 Cr | — |
| Diluted EPS | -4.06 | -1.73 | 1.20 | 0.74 | — |
| Basic EPS | -4.06 | -1.73 | 1.20 | 0.74 | — |
| Diluted NI Availto Com Stockholders | -29.94 Cr | -12.75 Cr | 8.83 Cr | 4.62 Cr | — |
| Net Income Common Stockholders | -29.94 Cr | -12.75 Cr | 8.83 Cr | 4.62 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -29.94 Cr | -12.75 Cr | 8.83 Cr | 4.62 Cr | — |
| Net Income Including Noncontrolling Interests | -29.94 Cr | -12.75 Cr | 8.83 Cr | 4.62 Cr | — |
| Net Income Continuous Operations | -29.94 Cr | -12.75 Cr | 11.37 Cr | 4.62 Cr | — |
| Tax Provision | 0.00 | 0.64 Cr | 0.00 | 0.62 Cr | — |
| Pretax Income | 8.45 Cr | 8.22 Cr | 11.37 Cr | 5.24 Cr | — |
| Other Non Operating Income Expenses | 41.56 Cr | 37.40 Cr | 37.63 Cr | 26.58 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -1.12 Cr | -11.07 Cr | — |
| Net Non Operating Interest Income Expense | -18.22 Cr | -17.06 Cr | -6.71 Cr | -2.82 Cr | — |
| Interest Expense Non Operating | 18.22 Cr | 17.06 Cr | 10.06 Cr | 2.13 Cr | — |
| Operating Income | -14.90 Cr | -12.11 Cr | -18.41 Cr | -7.10 Cr | — |
| Operating Expense | 14.90 Cr | 12.11 Cr | 16.51 Cr | 27.35 Cr | — |
| Other Operating Expenses | 7.82 Cr | 6.87 Cr | 4.57 Cr | 9.43 Cr | — |
| Depreciation And Amortization In Income Statement | 4.47 Cr | 3.19 Cr | 2.84 Cr | 3.61 Cr | — |
| Depreciation Income Statement | 4.47 Cr | 3.19 Cr | 2.84 Cr | 3.61 Cr | — |
| Total Revenue | 0.00 | 0.00 | 1.97 Cr | 52.40 Cr | — |
| Operating Revenue | 0.00 | 0.00 | 1.97 Cr | 52.40 Cr | — |
| Reconciled Cost Of Revenue | — | 0.00 | 3.86 Cr | 32.14 Cr | 32.03 Cr |
| Interest Income | — | 2.92 Cr | 4.18 Cr | 0.12 Cr | 0.18 Cr |
| Rent Expense Supplemental | — | 0.09 Cr | 0.13 Cr | 0.57 Cr | 0.55 Cr |
| Net Income Extraordinary | — | -20.33 Cr | -2.54 Cr | 0.00 | — |
| Write Off | — | 0.00 | 2.08 Cr | 13.01 Cr | 1.00 Cr |
| Total Other Finance Cost | — | 0.14 Cr | 0.83 Cr | 0.81 Cr | 0.89 Cr |
| Interest Income Non Operating | — | 2.92 Cr | 4.18 Cr | 0.12 Cr | 0.18 Cr |
| Selling General And Administration | — | 3.96 Cr | 8.85 Cr | 13.17 Cr | 9.81 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.17 Cr | 7.74 Cr | 7.99 Cr |
| General And Administrative Expense | — | 3.94 Cr | 8.68 Cr | 5.43 Cr | 1.82 Cr |
| Rent And Landing Fees | — | 0.09 Cr | 0.13 Cr | 0.57 Cr | 0.55 Cr |
| Gross Profit | — | 0.00 | -1.89 Cr | 20.25 Cr | 27.37 Cr |
| Cost Of Revenue | — | 0.00 | 3.86 Cr | 32.14 Cr | 32.03 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | — | -0.96 Cr | -3.62 Cr | — |
| Impairment Of Capital Assets | — | — | 0.00 | 1.67 Cr | 0.00 |
| Minority Interests | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Megasoft Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.