MPLPackaging
Medibank Private Ltd — Profit & Loss Statement
₹5.47
-3.08%
Medibank Private Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross Profit | 0.00 | 0.00 | -0.86 Cr | -0.11 Cr | — |
| Cost Of Revenue | 0.00 | 0.00 | 0.87 Cr | 0.11 Cr | — |
| Total Revenue | 0.00 | 0.00 | 0.01 Cr | 0.00 | — |
| Operating Revenue | 0.00 | 0.00 | 0.01 Cr | 0.00 | — |
| Tax Effect Of Unusual Items | 0.00 | 0.08 Cr | 0.78 Cr | 14.22 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.19 | 0.30 | 0.08 | — |
| Normalized EBITDA | -0.48 Cr | 10.87 Cr | -1.62 Cr | -4.70 Cr | — |
| Total Unusual Items | 0.00 | 0.43 Cr | 2.59 Cr | 182.01 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.43 Cr | 2.59 Cr | 182.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -0.48 Cr | 9.07 Cr | 4.12 Cr | 163.36 Cr | — |
| Reconciled Depreciation | 0.00 | 0.04 Cr | 0.10 Cr | 0.11 Cr | — |
| Reconciled Cost Of Revenue | 0.00 | 0.00 | 0.87 Cr | 0.11 Cr | — |
| EBITDA | -0.48 Cr | 11.30 Cr | 0.96 Cr | 177.31 Cr | — |
| EBIT | -0.48 Cr | 11.26 Cr | 0.86 Cr | 177.20 Cr | — |
| Net Interest Income | 0.00 | -0.01 Cr | -16000.00 | 0.02 Cr | — |
| Interest Expense | 0.00 | 0.01 Cr | 20000.00 | 6000.00 | — |
| Normalized Income | -0.48 Cr | 8.72 Cr | 2.31 Cr | -4.43 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.48 Cr | 9.07 Cr | 4.12 Cr | 163.36 Cr | — |
| Total Expenses | 0.55 Cr | 1.33 Cr | 1.75 Cr | 4.86 Cr | — |
| Diluted NI Availto Com Stockholders | -0.48 Cr | 9.07 Cr | 4.12 Cr | 163.36 Cr | — |
| Net Income Common Stockholders | -0.48 Cr | 9.07 Cr | 4.12 Cr | 163.36 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -0.48 Cr | 9.07 Cr | 4.12 Cr | 163.36 Cr | — |
| Net Income Including Noncontrolling Interests | -0.48 Cr | 9.07 Cr | 4.12 Cr | 163.36 Cr | — |
| Net Income Continuous Operations | -0.48 Cr | 9.07 Cr | 4.12 Cr | 163.36 Cr | — |
| Tax Provision | 0.00 | 2.18 Cr | -3.26 Cr | 13.84 Cr | — |
| Pretax Income | -0.48 Cr | 11.25 Cr | 0.86 Cr | 177.20 Cr | — |
| Other Non Operating Income Expenses | 0.07 Cr | 12.16 Cr | 49000.00 | 0.03 Cr | — |
| Special Income Charges | 0.00 | 0.43 Cr | 2.59 Cr | 182.01 Cr | — |
| Net Non Operating Interest Income Expense | 0.00 | -0.01 Cr | -16000.00 | 0.02 Cr | — |
| Interest Expense Non Operating | 0.00 | 0.01 Cr | 20000.00 | 6000.00 | — |
| Operating Income | -0.55 Cr | -1.33 Cr | -1.73 Cr | -4.86 Cr | — |
| Operating Expense | 0.55 Cr | 1.33 Cr | 0.87 Cr | 4.75 Cr | — |
| Other Operating Expenses | 0.40 Cr | 1.08 Cr | -0.06 Cr | 3.88 Cr | — |
| Depreciation And Amortization In Income Statement | 0.00 | 0.04 Cr | 0.10 Cr | 0.11 Cr | — |
| Depreciation Income Statement | 0.00 | 0.04 Cr | 0.10 Cr | 0.11 Cr | — |
| Interest Income | — | 0.01 Cr | 0.01 Cr | 0.02 Cr | 0.03 Cr |
| Diluted Average Shares | — | 1.25 Cr | 1.25 Cr | 1.25 Cr | 1.25 Cr |
| Basic Average Shares | — | 1.25 Cr | 1.25 Cr | 1.25 Cr | 1.25 Cr |
| Diluted EPS | — | 7.26 | 3.30 | 130.70 | -0.54 |
| Basic EPS | — | 7.26 | 3.30 | 130.70 | -0.54 |
| Other Special Charges | — | -0.43 Cr | -2.62 Cr | -182.01 Cr | -83000.00 |
| Write Off | — | 0.46 Cr | 0.04 Cr | 0.00 | -0.03 Cr |
| Total Other Finance Cost | — | 3000.00 | 0.01 Cr | 11000.00 | 3000.00 |
| Interest Income Non Operating | — | 0.01 Cr | 0.01 Cr | 0.02 Cr | 0.03 Cr |
| Selling General And Administration | — | 0.49 Cr | 0.54 Cr | 0.48 Cr | 0.23 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.03 Cr | 84000.00 | 64000.00 |
| General And Administrative Expense | — | 0.47 Cr | 0.52 Cr | 0.47 Cr | 0.22 Cr |
| Rent Expense Supplemental | — | — | — | — | 0.00 |
| Rent And Landing Fees | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Medibank Private Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.