MBLINFRACivil Construction
MBL Infrastructure Ltd — Profit & Loss Statement
₹19.44
-13.55%
MBL Infrastructure Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income | 169.49 Cr | -39.33 Cr | -50.52 Cr | 0.13 Cr | — |
| Gross Profit | 122.41 Cr | 104.41 Cr | 130.22 Cr | 127.24 Cr | — |
| Cost Of Revenue | 5.91 Cr | 18.00 Cr | 29.17 Cr | 37.15 Cr | — |
| Total Revenue | 128.32 Cr | 122.41 Cr | 159.39 Cr | 164.39 Cr | — |
| Operating Revenue | 128.32 Cr | 122.41 Cr | 159.39 Cr | 164.39 Cr | — |
| Tax Effect Of Unusual Items | 45.11 Cr | -0.33 Cr | -493.77 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.00 | 0.30 | — |
| Normalized EBITDA | 139.60 Cr | 180.84 Cr | 198.86 Cr | 127.50 Cr | — |
| Total Unusual Items | 150.36 Cr | -131.86 Cr | -0.01 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 150.36 Cr | -131.86 Cr | -0.01 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 169.49 Cr | -39.33 Cr | -50.52 Cr | 0.13 Cr | — |
| Reconciled Depreciation | 60.52 Cr | 63.08 Cr | 72.15 Cr | 67.12 Cr | — |
| Reconciled Cost Of Revenue | 5.91 Cr | 18.00 Cr | 29.17 Cr | 37.15 Cr | — |
| EBITDA | 289.96 Cr | 48.98 Cr | 198.85 Cr | 127.50 Cr | — |
| EBIT | 229.44 Cr | -14.10 Cr | 126.70 Cr | 60.37 Cr | — |
| Net Interest Income | -58.94 Cr | -23.43 Cr | -42.70 Cr | -36.92 Cr | — |
| Interest Expense | 60.61 Cr | 25.33 Cr | 177.45 Cr | 115.36 Cr | — |
| Interest Income | 1.67 Cr | 1.90 Cr | 134.99 Cr | 78.91 Cr | — |
| Normalized Income | 64.24 Cr | 92.20 Cr | -50.51 Cr | 0.13 Cr | — |
| Net Income From Continuing And Discontinued Operation | 169.49 Cr | -39.33 Cr | -50.52 Cr | 0.13 Cr | — |
| Total Expenses | 169.27 Cr | 135.70 Cr | 171.74 Cr | 198.28 Cr | — |
| Diluted Average Shares | 12.25 Cr | 10.49 Cr | 10.48 Cr | 10.48 Cr | — |
| Basic Average Shares | 12.25 Cr | 10.49 Cr | 10.48 Cr | 10.48 Cr | — |
| Diluted EPS | 1.92 | -3.75 | -4.82 | 0.01 | — |
| Basic EPS | 1.92 | -3.75 | -4.82 | 0.01 | — |
| Diluted NI Availto Com Stockholders | 169.49 Cr | -39.33 Cr | -50.52 Cr | 0.13 Cr | — |
| Net Income Common Stockholders | 169.49 Cr | -39.33 Cr | -50.52 Cr | 0.13 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 169.49 Cr | -39.33 Cr | -50.52 Cr | 0.13 Cr | — |
| Net Income Continuous Operations | 169.49 Cr | -39.33 Cr | -50.52 Cr | 0.13 Cr | — |
| Tax Provision | -0.66 Cr | -0.10 Cr | -0.23 Cr | -55.13 Cr | — |
| Pretax Income | 168.83 Cr | -39.43 Cr | -50.75 Cr | -54.99 Cr | — |
| Other Non Operating Income Expenses | 118.36 Cr | 129.15 Cr | 6.56 Cr | 17.17 Cr | — |
| Special Income Charges | 278.42 Cr | 0.00 | -0.01 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -58.94 Cr | -23.43 Cr | -42.70 Cr | -36.92 Cr | — |
| Interest Expense Non Operating | 60.61 Cr | 25.33 Cr | 177.45 Cr | 115.36 Cr | — |
| Interest Income Non Operating | 1.67 Cr | 1.90 Cr | 134.99 Cr | 78.91 Cr | — |
| Operating Income | -40.95 Cr | -13.29 Cr | -12.35 Cr | -33.89 Cr | — |
| Operating Expense | 163.36 Cr | 117.70 Cr | 142.57 Cr | 161.13 Cr | — |
| Other Operating Expenses | 91.12 Cr | 42.57 Cr | 53.84 Cr | 77.21 Cr | — |
| Depreciation And Amortization In Income Statement | 60.52 Cr | 63.08 Cr | 72.15 Cr | 67.12 Cr | — |
| Depreciation Income Statement | 60.52 Cr | 63.08 Cr | 6.40 Cr | 11.03 Cr | — |
| Rent Expense Supplemental | — | 0.76 Cr | 1.46 Cr | 1.56 Cr | 1.10 Cr |
| Total Other Finance Cost | — | 0.06 Cr | 0.24 Cr | 0.46 Cr | 0.45 Cr |
| Amortization | — | 58.15 Cr | 65.75 Cr | 56.10 Cr | 43.09 Cr |
| Selling General And Administration | — | 1.29 Cr | 1.14 Cr | 0.83 Cr | 0.82 Cr |
| General And Administrative Expense | — | 1.29 Cr | 1.14 Cr | 0.83 Cr | 0.82 Cr |
| Rent And Landing Fees | — | 0.76 Cr | 1.46 Cr | 1.56 Cr | 1.10 Cr |
| Other Special Charges | — | — | 0.01 Cr | — | -9.47 Cr |
| Write Off | — | — | — | 79.68 Cr | 118.87 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on MBL Infrastructure Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.