MAZDAIndustrial Products
Mazda Ltd — Profit & Loss Statement
₹161.12
-6.71%
Mazda Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Expenses | 108.70 Cr | 136.35 Cr | 154.77 Cr | 138.51 Cr | — |
| Diluted Average Shares | 2.00 Cr | 2.00 Cr | 2.00 Cr | 2.00 Cr | — |
| Basic Average Shares | 2.00 Cr | 2.00 Cr | 2.00 Cr | 2.00 Cr | — |
| Diluted EPS | 12.41 | 15.74 | 13.30 | 10.61 | — |
| Basic EPS | 12.41 | 15.74 | 13.30 | 10.61 | — |
| Diluted NI Availto Com Stockholders | 24.85 Cr | 31.52 Cr | 26.63 Cr | 21.24 Cr | — |
| Net Income Common Stockholders | 24.85 Cr | 31.52 Cr | 26.63 Cr | 21.24 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 24.85 Cr | 31.52 Cr | 26.63 Cr | 21.24 Cr | — |
| Net Income Including Noncontrolling Interests | 24.85 Cr | 31.52 Cr | 26.63 Cr | 21.24 Cr | — |
| Net Income Continuous Operations | 24.85 Cr | 31.52 Cr | 26.63 Cr | 21.24 Cr | — |
| Tax Provision | 8.15 Cr | 10.27 Cr | 9.10 Cr | 6.41 Cr | — |
| Pretax Income | 33.01 Cr | 41.79 Cr | 35.72 Cr | 27.65 Cr | — |
| Other Non Operating Income Expenses | 7.47 Cr | 6.58 Cr | 0.20 Cr | 0.03 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.80 Cr | 0.74 Cr | — |
| Net Non Operating Interest Income Expense | -0.54 Cr | -0.54 Cr | -0.61 Cr | -0.63 Cr | — |
| Interest Expense Non Operating | 0.54 Cr | 0.54 Cr | 0.03 Cr | 0.09 Cr | — |
| Operating Income | 84.56 Cr | 89.08 Cr | 34.82 Cr | 25.15 Cr | — |
| Operating Expense | 19.06 Cr | 20.07 Cr | 56.57 Cr | 53.53 Cr | — |
| Other Operating Expenses | 28.21 Cr | 26.99 Cr | 9.56 Cr | 10.10 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.21 Cr | 0.62 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.23 | — |
| Normalized EBITDA | 37.43 Cr | 46.35 Cr | 38.10 Cr | 27.48 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.81 Cr | 2.67 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.81 Cr | 2.67 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 24.85 Cr | 31.52 Cr | 26.63 Cr | 21.24 Cr | — |
| Reconciled Depreciation | 3.89 Cr | 4.02 Cr | 3.15 Cr | 2.42 Cr | — |
| Reconciled Cost Of Revenue | 89.64 Cr | 116.28 Cr | 98.20 Cr | 84.98 Cr | — |
| EBITDA | 37.43 Cr | 46.35 Cr | 38.91 Cr | 30.15 Cr | — |
| EBIT | 33.54 Cr | 42.33 Cr | 35.76 Cr | 27.74 Cr | — |
| Net Interest Income | -0.54 Cr | -0.54 Cr | -0.61 Cr | -0.63 Cr | — |
| Interest Expense | 0.54 Cr | 0.54 Cr | 0.03 Cr | 0.09 Cr | — |
| Normalized Income | 24.85 Cr | 31.52 Cr | 26.02 Cr | 19.20 Cr | — |
| Net Income From Continuing And Discontinued Operation | 24.85 Cr | 31.52 Cr | 26.63 Cr | 21.24 Cr | — |
| Depreciation And Amortization In Income Statement | 3.89 Cr | 4.02 Cr | 3.15 Cr | 2.42 Cr | — |
| Depreciation Income Statement | 3.89 Cr | 4.02 Cr | 3.10 Cr | 1.87 Cr | — |
| Gross Profit | 103.62 Cr | 109.15 Cr | 91.39 Cr | 78.68 Cr | — |
| Cost Of Revenue | 89.64 Cr | 116.28 Cr | 98.20 Cr | 84.98 Cr | — |
| Total Revenue | 193.26 Cr | 225.43 Cr | 189.59 Cr | 163.66 Cr | — |
| Operating Revenue | 193.26 Cr | 225.43 Cr | 189.59 Cr | 163.66 Cr | — |
| Rent Expense Supplemental | — | 2.21 Cr | 2.25 Cr | 1.81 Cr | 1.71 Cr |
| Other Special Charges | — | 0.05 Cr | 0.40 Cr | 0.02 Cr | 0.01 Cr |
| Write Off | — | 2.54 Cr | 0.41 Cr | -0.76 Cr | -0.04 Cr |
| Total Other Finance Cost | — | 0.53 Cr | 0.60 Cr | 0.59 Cr | 0.52 Cr |
| Interest Income Non Operating | — | 0.02 Cr | 0.02 Cr | 0.04 Cr | 0.05 Cr |
| Interest Income | — | 0.02 Cr | 0.02 Cr | 0.04 Cr | 0.05 Cr |
| Amortization | — | 0.05 Cr | 0.05 Cr | 0.54 Cr | 1.09 Cr |
| Selling General And Administration | — | 4.70 Cr | 4.58 Cr | 4.63 Cr | 3.98 Cr |
| Selling And Marketing Expense | — | 1.08 Cr | 0.91 Cr | 0.81 Cr | 0.61 Cr |
| General And Administrative Expense | — | 3.62 Cr | 3.67 Cr | 3.82 Cr | 3.36 Cr |
| Rent And Landing Fees | — | 2.21 Cr | 2.25 Cr | 1.81 Cr | 1.71 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mazda Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.