MCFLAnimal Feed
Mayank Cattle Food Ltd — Profit & Loss Statement
₹144.25
+0.00%
Mayank Cattle Food Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 13.51 Cr | 9.64 Cr | 6.25 Cr | 4.55 Cr | — |
| EBIT | 10.96 Cr | 7.37 Cr | 4.53 Cr | 3.35 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | -37691.88 | 0.03 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.24 | 0.26 | 0.30 | — |
| Normalized EBITDA | 13.51 Cr | 9.65 Cr | 6.13 Cr | 4.55 Cr | — |
| Total Unusual Items | 0.00 | -0.02 Cr | 0.12 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.02 Cr | 0.12 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 5.04 Cr | 3.03 Cr | 1.27 Cr | 0.80 Cr | — |
| Reconciled Depreciation | 2.55 Cr | 2.26 Cr | 1.71 Cr | 1.19 Cr | — |
| Reconciled Cost Of Revenue | 360.86 Cr | 275.65 Cr | 297.55 Cr | 313.42 Cr | — |
| Net Interest Income | -3.71 Cr | -3.09 Cr | -3.00 Cr | -2.21 Cr | — |
| Interest Expense | 3.71 Cr | 3.37 Cr | 2.82 Cr | 2.22 Cr | — |
| Normalized Income | 5.04 Cr | 3.05 Cr | 1.18 Cr | 0.80 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.04 Cr | 3.03 Cr | 1.27 Cr | 0.80 Cr | — |
| Total Expenses | 381.84 Cr | 283.19 Cr | 304.62 Cr | 319.48 Cr | — |
| Diluted NI Availto Com Stockholders | 5.04 Cr | 3.03 Cr | 1.27 Cr | 0.80 Cr | — |
| Net Income Common Stockholders | 5.04 Cr | 3.03 Cr | 1.27 Cr | 0.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.04 Cr | 3.03 Cr | 1.27 Cr | 0.80 Cr | — |
| Minority Interests | -0.04 Cr | — | — | — | — |
| Net Income Including Noncontrolling Interests | 5.07 Cr | 3.03 Cr | 1.27 Cr | 0.80 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 5.07 Cr | 3.03 Cr | 1.27 Cr | 0.80 Cr | — |
| Tax Provision | 2.18 Cr | 0.97 Cr | 0.44 Cr | 0.34 Cr | — |
| Pretax Income | 7.25 Cr | 4.00 Cr | 1.72 Cr | 1.14 Cr | — |
| Other Non Operating Income Expenses | 0.37 Cr | 42000.00 | 0.03 Cr | 0.21 Cr | — |
| Special Income Charges | 0.00 | -0.02 Cr | 0.12 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -3.71 Cr | -3.09 Cr | -3.00 Cr | -2.21 Cr | — |
| Interest Expense Non Operating | 3.71 Cr | 3.37 Cr | 2.82 Cr | 2.22 Cr | — |
| Operating Income | 10.59 Cr | 7.11 Cr | 4.56 Cr | 3.15 Cr | — |
| Operating Expense | 20.98 Cr | 7.54 Cr | 7.07 Cr | 6.06 Cr | — |
| Other Operating Expenses | 13.84 Cr | 0.34 Cr | 0.34 Cr | 1.29 Cr | — |
| Depreciation And Amortization In Income Statement | 2.55 Cr | 2.26 Cr | 1.71 Cr | 1.19 Cr | — |
| Depreciation Income Statement | 2.55 Cr | 2.26 Cr | 1.71 Cr | 1.19 Cr | — |
| Gross Profit | 31.57 Cr | 14.64 Cr | 11.63 Cr | 9.21 Cr | — |
| Cost Of Revenue | 360.86 Cr | 275.65 Cr | 297.55 Cr | 313.42 Cr | — |
| Total Revenue | 392.43 Cr | 290.30 Cr | 309.18 Cr | 322.63 Cr | — |
| Operating Revenue | 392.43 Cr | 290.30 Cr | 309.18 Cr | 322.63 Cr | — |
| Interest Income | — | 0.33 Cr | 0.25 Cr | 0.15 Cr | 0.01 Cr |
| Other Special Charges | — | 0.02 Cr | -0.12 Cr | — | 26000.00 |
| Total Other Finance Cost | — | 0.05 Cr | 0.43 Cr | 0.14 Cr | 0.05 Cr |
| Interest Income Non Operating | — | 0.33 Cr | 0.25 Cr | 0.15 Cr | 0.01 Cr |
| Selling General And Administration | — | 1.64 Cr | 1.87 Cr | 0.56 Cr | 0.36 Cr |
| Selling And Marketing Expense | — | 0.87 Cr | 1.09 Cr | 0.07 Cr | 0.00 |
| General And Administrative Expense | — | 0.77 Cr | 0.78 Cr | 0.49 Cr | 0.36 Cr |
| Diluted Average Shares | — | — | 0.54 Cr | 0.54 Cr | 0.54 Cr |
| Basic Average Shares | — | — | 0.54 Cr | 0.54 Cr | 0.54 Cr |
| Diluted EPS | — | — | 2.36 | 1.48 | 1.33 |
| Basic EPS | — | — | 2.36 | 1.48 | 1.33 |
| Write Off | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mayank Cattle Food Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.