MAXPOSUREMedia & Entertainment
Maxposure Ltd — Profit & Loss Statement
₹33.00
-6.06%
Maxposure Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.27 Cr | -0.39 Cr | 0.02 Cr | -41971.49 |
| Tax Rate For Calcs | 0.29 | 0.27 | 0.13 | 0.26 |
| Normalized EBITDA | 11.50 Cr | 8.51 Cr | 0.92 Cr | 1.21 Cr |
| Total Unusual Items | 0.93 Cr | -1.43 Cr | 0.14 Cr | -0.02 Cr |
| Total Unusual Items Excluding Goodwill | 0.93 Cr | -1.43 Cr | 0.14 Cr | -0.02 Cr |
| Net Income From Continuing Operation Net Minority Interest | 8.11 Cr | 4.41 Cr | 0.35 Cr | 0.36 Cr |
| Reconciled Depreciation | 0.54 Cr | 0.36 Cr | 0.32 Cr | 0.36 Cr |
| Reconciled Cost Of Revenue | 26.23 Cr | 15.35 Cr | 22.47 Cr | 15.47 Cr |
| EBITDA | 12.43 Cr | 7.07 Cr | 1.06 Cr | 1.19 Cr |
| EBIT | 11.89 Cr | 6.71 Cr | 0.74 Cr | 0.83 Cr |
| Net Interest Income | 0.19 Cr | -0.09 Cr | -0.40 Cr | -0.60 Cr |
| Interest Expense | 0.47 Cr | 0.65 Cr | 0.34 Cr | 0.34 Cr |
| Interest Income | 0.72 Cr | 0.69 Cr | 0.14 Cr | 0.19 Cr |
| Normalized Income | 7.44 Cr | 5.46 Cr | 0.23 Cr | 0.37 Cr |
| Net Income From Continuing And Discontinued Operation | 8.11 Cr | 4.41 Cr | 0.35 Cr | 0.36 Cr |
| Total Expenses | 37.08 Cr | 25.23 Cr | 32.22 Cr | 20.81 Cr |
| Rent Expense Supplemental | 0.96 Cr | 0.60 Cr | 0.28 Cr | 0.58 Cr |
| Diluted NI Availto Com Stockholders | 8.11 Cr | 4.41 Cr | 0.35 Cr | 0.36 Cr |
| Net Income Common Stockholders | 8.11 Cr | 4.41 Cr | 0.35 Cr | 0.36 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 8.11 Cr | 4.41 Cr | 0.35 Cr | 0.36 Cr |
| Net Income Including Noncontrolling Interests | 8.11 Cr | 4.41 Cr | 0.35 Cr | 0.36 Cr |
| Net Income Continuous Operations | 8.11 Cr | 4.41 Cr | 0.35 Cr | 0.36 Cr |
| Tax Provision | 3.32 Cr | 1.64 Cr | 0.05 Cr | 0.13 Cr |
| Pretax Income | 11.42 Cr | 6.05 Cr | 0.40 Cr | 0.49 Cr |
| Other Non Operating Income Expenses | 0.07 Cr | 0.96 Cr | 0.16 Cr | 1.85 Cr |
| Special Income Charges | 0.93 Cr | -1.43 Cr | 0.14 Cr | -0.02 Cr |
| Other Special Charges | -0.93 Cr | -0.03 Cr | -0.19 Cr | — |
| Write Off | 0.00 | 1.46 Cr | 0.05 Cr | 0.02 Cr |
| Net Non Operating Interest Income Expense | 0.19 Cr | -0.09 Cr | -0.40 Cr | -0.60 Cr |
| Total Other Finance Cost | 0.05 Cr | 0.12 Cr | 0.21 Cr | 0.45 Cr |
| Interest Expense Non Operating | 0.47 Cr | 0.65 Cr | 0.34 Cr | 0.34 Cr |
| Interest Income Non Operating | 0.72 Cr | 0.69 Cr | 0.14 Cr | 0.19 Cr |
| Operating Income | 10.20 Cr | 6.56 Cr | 0.46 Cr | -0.66 Cr |
| Operating Expense | 10.85 Cr | 9.87 Cr | 9.75 Cr | 5.34 Cr |
| Other Operating Expenses | 1.75 Cr | 2.38 Cr | 2.03 Cr | 0.51 Cr |
| Depreciation And Amortization In Income Statement | 0.54 Cr | 0.36 Cr | 0.32 Cr | 0.36 Cr |
| Depreciation Income Statement | 0.54 Cr | 0.34 Cr | 0.30 Cr | 0.34 Cr |
| Selling General And Administration | 1.61 Cr | 1.91 Cr | 4.83 Cr | 1.03 Cr |
| Selling And Marketing Expense | 1.08 Cr | 1.55 Cr | 4.37 Cr | 0.54 Cr |
| General And Administrative Expense | 0.52 Cr | 0.36 Cr | 0.45 Cr | 0.49 Cr |
| Rent And Landing Fees | 0.96 Cr | 0.60 Cr | 0.28 Cr | 0.58 Cr |
| Gross Profit | 21.05 Cr | 16.43 Cr | 10.21 Cr | 4.69 Cr |
| Cost Of Revenue | 26.23 Cr | 15.35 Cr | 22.47 Cr | 15.47 Cr |
| Total Revenue | 47.28 Cr | 31.79 Cr | 32.68 Cr | 20.16 Cr |
| Operating Revenue | 47.28 Cr | 31.79 Cr | 32.68 Cr | 20.16 Cr |
| Diluted Average Shares | — | 2.27 Cr | 2.27 Cr | 2.27 Cr |
| Basic Average Shares | — | 2.27 Cr | 2.27 Cr | 2.27 Cr |
| Diluted EPS | — | 1.94 | 0.15 | 0.16 |
| Basic EPS | — | 1.94 | 0.15 | 0.16 |
| Amortization | — | 0.03 Cr | 0.02 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Maxposure Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.