MAXIMUSTrading & Distributors
Maximus International Ltd — Profit & Loss Statement
₹9.00
-1.21%
Maximus International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 26785.34 | -15355.93 | 48317.66 | — |
| Tax Rate For Calcs | 0.12 | 0.05 | 0.08 | 0.09 | — |
| Normalized EBITDA | 15.19 Cr | 11.23 Cr | 10.58 Cr | 7.47 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.06 Cr | 7.92 Cr | 6.95 Cr | 4.21 Cr | — |
| Reconciled Depreciation | 1.69 Cr | 1.36 Cr | 1.27 Cr | 1.24 Cr | — |
| Reconciled Cost Of Revenue | 128.64 Cr | 90.81 Cr | 80.99 Cr | 54.00 Cr | — |
| EBITDA | 15.19 Cr | 11.28 Cr | 10.57 Cr | 7.52 Cr | — |
| EBIT | 13.51 Cr | 9.93 Cr | 9.30 Cr | 6.28 Cr | — |
| Net Interest Income | -3.16 Cr | -1.71 Cr | -0.93 Cr | -0.67 Cr | — |
| Interest Expense | 3.16 Cr | 1.50 Cr | 1.39 Cr | 1.12 Cr | — |
| Normalized Income | 9.06 Cr | 7.88 Cr | 6.97 Cr | 4.16 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.06 Cr | 7.92 Cr | 6.95 Cr | 4.21 Cr | — |
| Total Expenses | 145.24 Cr | 101.72 Cr | 86.15 Cr | 60.61 Cr | — |
| Diluted NI Availto Com Stockholders | 9.06 Cr | 7.92 Cr | 6.95 Cr | 4.21 Cr | — |
| Net Income Common Stockholders | 9.06 Cr | 7.92 Cr | 6.95 Cr | 4.21 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.06 Cr | 7.92 Cr | 6.95 Cr | 4.21 Cr | — |
| Minority Interests | -0.04 Cr | -0.06 Cr | -0.34 Cr | -0.45 Cr | — |
| Net Income Including Noncontrolling Interests | 9.10 Cr | 7.99 Cr | 7.29 Cr | 4.66 Cr | — |
| Net Income Continuous Operations | 9.10 Cr | 7.99 Cr | 7.29 Cr | 4.66 Cr | — |
| Tax Provision | 1.25 Cr | 0.44 Cr | 0.62 Cr | 0.49 Cr | — |
| Pretax Income | 10.34 Cr | 8.43 Cr | 7.90 Cr | 5.15 Cr | — |
| Other Non Operating Income Expenses | 1.90 Cr | 3.66 Cr | 0.40 Cr | 0.73 Cr | — |
| Net Non Operating Interest Income Expense | -3.16 Cr | -1.71 Cr | -0.93 Cr | -0.67 Cr | — |
| Interest Expense Non Operating | 3.16 Cr | 1.50 Cr | 1.39 Cr | 1.12 Cr | — |
| Operating Income | 11.60 Cr | 6.86 Cr | 9.07 Cr | 5.01 Cr | — |
| Operating Expense | 16.60 Cr | 10.91 Cr | 5.17 Cr | 6.61 Cr | — |
| Other Operating Expenses | 7.94 Cr | 1.80 Cr | 1.43 Cr | 1.56 Cr | — |
| Depreciation And Amortization In Income Statement | 1.69 Cr | 1.36 Cr | 1.27 Cr | 1.24 Cr | — |
| Depreciation Income Statement | 1.69 Cr | 1.36 Cr | 1.27 Cr | 1.24 Cr | — |
| Gross Profit | 28.20 Cr | 17.77 Cr | 14.24 Cr | 11.62 Cr | — |
| Cost Of Revenue | 128.64 Cr | 90.81 Cr | 80.99 Cr | 54.00 Cr | — |
| Total Revenue | 156.85 Cr | 108.58 Cr | 95.23 Cr | 65.62 Cr | — |
| Operating Revenue | 156.85 Cr | 108.58 Cr | 95.23 Cr | 65.62 Cr | — |
| Total Unusual Items | — | 0.05 Cr | -0.02 Cr | 0.05 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.05 Cr | -0.02 Cr | 0.05 Cr | 0.00 |
| Interest Income | — | 0.58 Cr | 0.72 Cr | 0.63 Cr | 0.48 Cr |
| Rent Expense Supplemental | — | 0.63 Cr | 0.47 Cr | 0.52 Cr | 0.48 Cr |
| Diluted Average Shares | — | 12.58 Cr | 12.57 Cr | 12.57 Cr | 12.57 Cr |
| Basic Average Shares | — | 12.58 Cr | 12.57 Cr | 12.57 Cr | 12.57 Cr |
| Diluted EPS | — | 0.63 | 0.55 | 0.34 | 0.25 |
| Basic EPS | — | 0.63 | 0.55 | 0.34 | 0.25 |
| Special Income Charges | — | 0.05 Cr | -0.02 Cr | 0.05 Cr | 0.00 |
| Other Special Charges | — | -0.05 Cr | 0.02 Cr | -0.05 Cr | — |
| Write Off | — | -88000.00 | -0.12 Cr | 0.00 | — |
| Total Other Finance Cost | — | 0.79 Cr | 0.26 Cr | 0.18 Cr | 0.96 Cr |
| Interest Income Non Operating | — | 0.58 Cr | 0.72 Cr | 0.63 Cr | 0.48 Cr |
| Selling General And Administration | — | 3.13 Cr | 2.22 Cr | 2.78 Cr | 2.15 Cr |
| Selling And Marketing Expense | — | 1.62 Cr | 0.87 Cr | 1.46 Cr | 0.91 Cr |
| General And Administrative Expense | — | 1.51 Cr | 1.35 Cr | 1.31 Cr | 1.24 Cr |
| Rent And Landing Fees | — | 0.63 Cr | 0.47 Cr | 0.52 Cr | 0.48 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Maximus International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.