MAXINDHolding Company
Max India Limited — Profit & Loss Statement
₹122.85
-5.50%
Max India Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -3.78 Cr | 60000.00 | -0.23 Cr | 4.65 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.10 | — |
| Normalized EBITDA | -99.10 Cr | -34.23 Cr | 10.05 Cr | -48.20 Cr | — |
| Total Unusual Items | -12.60 Cr | 0.02 Cr | -0.77 Cr | 44.31 Cr | — |
| Total Unusual Items Excluding Goodwill | -12.60 Cr | 0.02 Cr | -0.77 Cr | 44.31 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -140.39 Cr | -56.38 Cr | -10.38 Cr | -16.14 Cr | — |
| Reconciled Depreciation | 18.82 Cr | 10.15 Cr | 8.45 Cr | 7.09 Cr | — |
| Reconciled Cost Of Revenue | 32.72 Cr | 58.12 Cr | 91.42 Cr | 129.04 Cr | — |
| EBITDA | -111.70 Cr | -34.21 Cr | 9.28 Cr | -3.89 Cr | — |
| EBIT | -130.52 Cr | -44.36 Cr | 0.83 Cr | -10.98 Cr | — |
| Net Interest Income | -8.06 Cr | -4.67 Cr | 16.01 Cr | 3.86 Cr | — |
| Interest Expense | 8.06 Cr | 4.67 Cr | 3.84 Cr | 7.05 Cr | — |
| Normalized Income | -131.57 Cr | -56.39 Cr | -9.84 Cr | -55.79 Cr | — |
| Net Income From Continuing And Discontinued Operation | -140.39 Cr | -56.38 Cr | -10.38 Cr | -16.14 Cr | — |
| Total Expenses | 282.84 Cr | 240.20 Cr | 201.87 Cr | 236.79 Cr | — |
| Diluted Average Shares | 4.57 Cr | 4.56 Cr | 5.06 Cr | 5.71 Cr | — |
| Basic Average Shares | 4.57 Cr | 4.56 Cr | 5.04 Cr | 5.69 Cr | — |
| Diluted EPS | -30.70 | -12.36 | -2.06 | -2.83 | — |
| Basic EPS | -30.70 | -12.36 | -2.06 | -2.83 | — |
| Diluted NI Availto Com Stockholders | -140.39 Cr | -56.38 Cr | -10.38 Cr | -16.14 Cr | — |
| Net Income Common Stockholders | -140.39 Cr | -56.38 Cr | -10.38 Cr | -16.14 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -140.39 Cr | -56.38 Cr | -10.38 Cr | -16.14 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | -140.39 Cr | -56.38 Cr | -10.38 Cr | -16.14 Cr | — |
| Net Income Continuous Operations | -140.39 Cr | -56.38 Cr | -10.38 Cr | -16.14 Cr | — |
| Tax Provision | 1.81 Cr | 7.35 Cr | 7.37 Cr | -1.89 Cr | — |
| Pretax Income | -138.58 Cr | -49.03 Cr | -3.01 Cr | -18.03 Cr | — |
| Other Non Operating Income Expenses | 18.68 Cr | 19.11 Cr | 2.99 Cr | 3.37 Cr | — |
| Special Income Charges | -12.60 Cr | 0.02 Cr | -7.04 Cr | 35.75 Cr | — |
| Net Non Operating Interest Income Expense | -8.06 Cr | -4.67 Cr | 16.01 Cr | 3.86 Cr | — |
| Interest Expense Non Operating | 8.06 Cr | 4.67 Cr | 3.84 Cr | 7.05 Cr | — |
| Operating Income | -137.35 Cr | -64.57 Cr | -19.96 Cr | -67.73 Cr | — |
| Operating Expense | 250.12 Cr | 182.08 Cr | 110.45 Cr | 107.74 Cr | — |
| Other Operating Expenses | 69.91 Cr | 53.55 Cr | 15.98 Cr | 14.34 Cr | — |
| Depreciation And Amortization In Income Statement | 18.82 Cr | 10.15 Cr | 8.45 Cr | 7.09 Cr | — |
| Depreciation Income Statement | 18.82 Cr | 10.15 Cr | 8.36 Cr | 6.99 Cr | — |
| Selling General And Administration | 60.73 Cr | 36.08 Cr | 25.42 Cr | 21.11 Cr | — |
| Selling And Marketing Expense | 35.81 Cr | 14.44 Cr | 8.18 Cr | 6.22 Cr | — |
| General And Administrative Expense | 24.92 Cr | 21.64 Cr | 17.24 Cr | 14.89 Cr | — |
| Gross Profit | 112.77 Cr | 117.51 Cr | 90.49 Cr | 40.02 Cr | — |
| Cost Of Revenue | 32.72 Cr | 58.12 Cr | 91.42 Cr | 129.04 Cr | — |
| Total Revenue | 145.49 Cr | 175.63 Cr | 181.91 Cr | 169.06 Cr | — |
| Operating Revenue | 145.49 Cr | 175.63 Cr | 181.91 Cr | 169.06 Cr | — |
| Interest Income | — | 24.98 Cr | 22.24 Cr | 14.14 Cr | 10.60 Cr |
| Rent Expense Supplemental | — | 1.27 Cr | 0.47 Cr | 2.05 Cr | 4.50 Cr |
| Other Special Charges | — | 16.94 Cr | 7.04 Cr | -40.88 Cr | 8.04 Cr |
| Total Other Finance Cost | — | 3.34 Cr | 2.39 Cr | 3.24 Cr | 2.84 Cr |
| Interest Income Non Operating | — | 24.98 Cr | 22.24 Cr | 14.14 Cr | 10.60 Cr |
| Amortization | — | 0.26 Cr | 0.09 Cr | 0.11 Cr | 1.46 Cr |
| Rent And Landing Fees | — | 1.27 Cr | 0.47 Cr | 2.05 Cr | 4.50 Cr |
| Restructuring And Mergern Acquisition | — | — | — | 5.13 Cr | 8.25 Cr |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Max India Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.