MAXHEALTHHospital
Max Healthcare Institute Ltd — Profit & Loss Statement
₹962.30
-1.33%
Max Healthcare Institute Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Basic EPS | 11.07 | 10.89 | 11.38 | 6.25 |
| Tax Effect Of Unusual Items | -31.60 Cr | -5.62 Cr | -5.16 Cr | -6.12 Cr |
| Tax Rate For Calcs | 0.23 | 0.23 | 0.30 | 0.18 |
| Normalized EBITDA | 2.05K Cr | 1.68K Cr | 1.38K Cr | 1.08K Cr |
| Total Unusual Items | -134.46 Cr | -24.96 Cr | -17.20 Cr | -33.77 Cr |
| Total Unusual Items Excluding Goodwill | -134.46 Cr | -24.96 Cr | -17.20 Cr | -33.77 Cr |
| Net Income From Continuing Operation Net Minority Interest | 1.08K Cr | 1.06K Cr | 1.10K Cr | 605.05 Cr |
| Reconciled Depreciation | 359.42 Cr | 244.98 Cr | 232.19 Cr | 221.12 Cr |
| Reconciled Cost Of Revenue | 1.48K Cr | 1.12K Cr | 921.10 Cr | 922.90 Cr |
| EBITDA | 1.91K Cr | 1.65K Cr | 1.37K Cr | 1.05K Cr |
| EBIT | 1.56K Cr | 1.41K Cr | 1.14K Cr | 828.91 Cr |
| Net Interest Income | -47.78 Cr | 96.31 Cr | 28.52 Cr | -25.78 Cr |
| Interest Expense | 148.75 Cr | 44.56 Cr | 71.32 Cr | 90.01 Cr |
| Interest Income | 117.24 Cr | 156.20 Cr | 112.38 Cr | 75.09 Cr |
| Normalized Income | 1.18K Cr | 1.08K Cr | 1.12K Cr | 632.70 Cr |
| Net Income From Continuing And Discontinued Operation | 1.08K Cr | 1.06K Cr | 1.10K Cr | 605.05 Cr |
| Total Expenses | 5.33K Cr | 4.02K Cr | 3.44K Cr | 3.09K Cr |
| Rent Expense Supplemental | 32.03 Cr | 23.67 Cr | 25.02 Cr | 18.85 Cr |
| Diluted Average Shares | 97.74 Cr | 97.55 Cr | 97.17 Cr | 96.94 Cr |
| Basic Average Shares | 97.20 Cr | 97.16 Cr | 97.01 Cr | 96.75 Cr |
| Diluted EPS | 11.01 | 10.84 | 11.36 | 6.24 |
| Diluted NI Availto Com Stockholders | 1.08K Cr | 1.06K Cr | 1.10K Cr | 605.05 Cr |
| Net Income Common Stockholders | 1.08K Cr | 1.06K Cr | 1.10K Cr | 605.05 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.08K Cr | 1.06K Cr | 1.10K Cr | 605.05 Cr |
| Net Income Including Noncontrolling Interests | 1.08K Cr | 1.06K Cr | 1.10K Cr | 605.05 Cr |
| Net Income Continuous Operations | 1.08K Cr | 1.06K Cr | 1.10K Cr | 605.05 Cr |
| Tax Provision | 330.49 Cr | 307.68 Cr | -39.79 Cr | 133.85 Cr |
| Pretax Income | 1.41K Cr | 1.37K Cr | 1.06K Cr | 738.90 Cr |
| Other Non Operating Income Expenses | 13.06 Cr | 9.10 Cr | 7.40 Cr | 5.25 Cr |
| Special Income Charges | -134.46 Cr | -24.96 Cr | -17.20 Cr | -33.77 Cr |
| Other Special Charges | -1.13 Cr | -0.95 Cr | -2.68 Cr | 11.47 Cr |
| Write Off | 25.06 Cr | -1.13 Cr | 7.41 Cr | 9.30 Cr |
| Restructuring And Mergern Acquisition | 110.53 Cr | 27.04 Cr | 12.47 Cr | 13.00 Cr |
| Net Non Operating Interest Income Expense | -47.78 Cr | 96.31 Cr | 28.52 Cr | -25.78 Cr |
| Total Other Finance Cost | 16.27 Cr | 15.33 Cr | 12.54 Cr | 10.86 Cr |
| Interest Expense Non Operating | 148.75 Cr | 44.56 Cr | 71.32 Cr | 90.01 Cr |
| Interest Income Non Operating | 117.24 Cr | 156.20 Cr | 112.38 Cr | 75.09 Cr |
| Operating Income | 1.58K Cr | 1.28K Cr | 1.05K Cr | 793.56 Cr |
| Operating Expense | 3.86K Cr | 2.91K Cr | 2.52K Cr | 2.17K Cr |
| Other Operating Expenses | 583.28 Cr | 415.85 Cr | 342.57 Cr | 265.99 Cr |
| Depreciation And Amortization In Income Statement | 359.42 Cr | 244.98 Cr | 232.19 Cr | 221.12 Cr |
| Amortization | 50.46 Cr | 49.65 Cr | 52.21 Cr | 51.88 Cr |
| Depreciation Income Statement | 308.96 Cr | 195.33 Cr | 179.98 Cr | 169.24 Cr |
| Selling General And Administration | 1.82K Cr | 1.38K Cr | 1.18K Cr | 952.81 Cr |
| Selling And Marketing Expense | 89.22 Cr | 66.83 Cr | 57.57 Cr | 44.62 Cr |
| General And Administrative Expense | 1.73K Cr | 1.31K Cr | 1.13K Cr | 908.19 Cr |
| Rent And Landing Fees | 32.03 Cr | 23.67 Cr | 25.02 Cr | 18.85 Cr |
| Gross Profit | 5.43K Cr | 4.19K Cr | 3.57K Cr | 2.96K Cr |
| Cost Of Revenue | 1.48K Cr | 1.12K Cr | 921.10 Cr | 922.90 Cr |
| Total Revenue | 6.91K Cr | 5.31K Cr | 4.49K Cr | 3.88K Cr |
| Operating Revenue | 6.91K Cr | 5.31K Cr | 4.49K Cr | 3.88K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Max Healthcare Institute Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.