MAWANASUGSugar
Mawana Sugars Ltd — Profit & Loss Statement
₹94.52
+6.22%
Mawana Sugars Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 9.45 Cr | 6.69 Cr | -0.08 Cr | -2.04 Cr | — |
| Tax Rate For Calcs | 0.15 | 0.29 | 0.14 | 0.31 | — |
| Normalized EBITDA | 131.18 Cr | 95.04 Cr | 79.34 Cr | 109.92 Cr | — |
| Total Unusual Items | 61.30 Cr | 23.05 Cr | -0.57 Cr | -6.59 Cr | — |
| Total Unusual Items Excluding Goodwill | 61.30 Cr | 23.05 Cr | -0.57 Cr | -6.59 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 109.42 Cr | 37.65 Cr | 13.13 Cr | 26.15 Cr | — |
| Reconciled Depreciation | 33.56 Cr | 35.35 Cr | 35.64 Cr | 39.67 Cr | — |
| Reconciled Cost Of Revenue | 1.17K Cr | 1.12K Cr | 1.26K Cr | 1.24K Cr | — |
| EBITDA | 192.48 Cr | 118.09 Cr | 78.77 Cr | 103.33 Cr | — |
| EBIT | 158.92 Cr | 82.74 Cr | 43.13 Cr | 63.66 Cr | — |
| Net Interest Income | -28.11 Cr | -28.36 Cr | -26.62 Cr | -24.42 Cr | — |
| Interest Expense | 29.56 Cr | 29.70 Cr | 27.90 Cr | 25.76 Cr | — |
| Interest Income | 1.45 Cr | 1.34 Cr | 1.28 Cr | 1.34 Cr | — |
| Normalized Income | 57.57 Cr | 21.29 Cr | 13.62 Cr | 30.70 Cr | — |
| Net Income From Continuing And Discontinued Operation | 109.42 Cr | 37.65 Cr | 13.13 Cr | 26.15 Cr | — |
| Total Expenses | 1.35K Cr | 1.30K Cr | 1.44K Cr | 1.39K Cr | — |
| Rent Expense Supplemental | 1.27 Cr | 1.00 Cr | 1.11 Cr | 1.45 Cr | — |
| Diluted Average Shares | 3.91 Cr | 3.91 Cr | 3.91 Cr | 3.91 Cr | — |
| Basic Average Shares | 3.91 Cr | 3.91 Cr | 3.91 Cr | 3.91 Cr | — |
| Diluted EPS | 27.97 | 9.63 | 3.36 | 6.69 | — |
| Basic EPS | 27.97 | 9.63 | 3.36 | 6.69 | — |
| Diluted NI Availto Com Stockholders | 109.42 Cr | 37.65 Cr | 13.13 Cr | 26.15 Cr | — |
| Net Income Common Stockholders | 109.42 Cr | 37.65 Cr | 13.13 Cr | 26.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 109.42 Cr | 37.65 Cr | 13.13 Cr | 26.15 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 109.42 Cr | 37.65 Cr | 13.13 Cr | 26.15 Cr | — |
| Net Income Continuous Operations | 109.42 Cr | 37.65 Cr | 13.13 Cr | 26.15 Cr | — |
| Tax Provision | 19.94 Cr | 15.39 Cr | 2.10 Cr | 11.75 Cr | — |
| Pretax Income | 129.36 Cr | 53.04 Cr | 15.23 Cr | 37.90 Cr | — |
| Other Non Operating Income Expenses | 7.66 Cr | 3.03 Cr | 1.03 Cr | 2.13 Cr | — |
| Special Income Charges | 61.30 Cr | 23.05 Cr | -0.57 Cr | -6.59 Cr | — |
| Other Special Charges | -62.73 Cr | -23.08 Cr | -0.75 Cr | -0.04 Cr | — |
| Write Off | 1.43 Cr | 0.03 Cr | 1.32 Cr | 6.63 Cr | — |
| Net Non Operating Interest Income Expense | -28.11 Cr | -28.36 Cr | -26.62 Cr | -24.42 Cr | — |
| Interest Expense Non Operating | 29.56 Cr | 29.70 Cr | 27.90 Cr | 25.76 Cr | — |
| Interest Income Non Operating | 1.45 Cr | 1.34 Cr | 1.28 Cr | 1.34 Cr | — |
| Operating Income | 88.54 Cr | 55.43 Cr | 41.72 Cr | 65.51 Cr | — |
| Operating Expense | 182.02 Cr | 177.23 Cr | 177.68 Cr | 156.11 Cr | — |
| Other Operating Expenses | 43.80 Cr | 44.89 Cr | 45.85 Cr | 37.92 Cr | — |
| Depreciation And Amortization In Income Statement | 33.56 Cr | 35.35 Cr | 35.64 Cr | 39.67 Cr | — |
| Amortization | 0.00 | 0.01 Cr | 0.01 Cr | 0.01 Cr | — |
| Depreciation Income Statement | 33.56 Cr | 35.34 Cr | 35.63 Cr | 39.66 Cr | — |
| Selling General And Administration | 18.63 Cr | 19.41 Cr | 20.80 Cr | 25.46 Cr | — |
| Selling And Marketing Expense | 8.80 Cr | 9.32 Cr | 10.58 Cr | 13.55 Cr | — |
| General And Administrative Expense | 9.83 Cr | 10.09 Cr | 10.22 Cr | 11.91 Cr | — |
| Rent And Landing Fees | 1.27 Cr | 1.00 Cr | 1.11 Cr | 1.45 Cr | — |
| Gross Profit | 270.56 Cr | 232.66 Cr | 219.40 Cr | 221.62 Cr | — |
| Cost Of Revenue | 1.17K Cr | 1.12K Cr | 1.26K Cr | 1.24K Cr | — |
| Total Revenue | 1.44K Cr | 1.35K Cr | 1.48K Cr | 1.46K Cr | — |
| Operating Revenue | 1.44K Cr | 1.35K Cr | 1.48K Cr | 1.46K Cr | — |
| Net Income Discontinuous Operations | — | — | — | 0.00 | -21.82 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mawana Sugars Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.