MULOther Industrial Products
Mauria Udyog Ltd — Profit & Loss Statement
₹7.85
-3.51%
Mauria Udyog Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 4.36 Cr | 0.00 | -4.51 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 32.05 Cr | 28.08 Cr | 40.68 Cr | 0.61 Cr | — |
| Total Unusual Items | 14.54 Cr | 0.00 | -15.04 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 14.54 Cr | 0.00 | -15.04 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 18.20 Cr | 16.74 Cr | -9.19 Cr | -2.24 Cr | — |
| Reconciled Depreciation | 3.24 Cr | 3.24 Cr | 3.01 Cr | 3.42 Cr | — |
| Reconciled Cost Of Revenue | 220.79 Cr | 181.84 Cr | 150.70 Cr | 144.90 Cr | — |
| EBITDA | 46.59 Cr | 28.08 Cr | 25.64 Cr | 0.61 Cr | — |
| EBIT | 43.35 Cr | 24.84 Cr | 22.63 Cr | -2.81 Cr | — |
| Net Interest Income | -8.03 Cr | -11.21 Cr | -20.40 Cr | -5.57 Cr | — |
| Interest Expense | 8.03 Cr | 11.21 Cr | 25.55 Cr | 5.57 Cr | — |
| Normalized Income | 8.02 Cr | 16.74 Cr | 1.34 Cr | -2.24 Cr | — |
| Net Income From Continuing And Discontinued Operation | 18.20 Cr | 16.74 Cr | -9.19 Cr | -2.24 Cr | — |
| Total Expenses | 386.51 Cr | 318.25 Cr | 186.41 Cr | 248.91 Cr | — |
| Diluted Average Shares | 13.28 Cr | 13.29 Cr | 13.32 Cr | 13.32 Cr | — |
| Basic Average Shares | 13.28 Cr | 13.29 Cr | 13.32 Cr | 13.32 Cr | — |
| Diluted EPS | 1.37 | 1.26 | -0.69 | -0.17 | — |
| Basic EPS | 1.37 | 1.26 | -0.69 | -0.17 | — |
| Diluted NI Availto Com Stockholders | 18.20 Cr | 16.74 Cr | -9.19 Cr | -2.24 Cr | — |
| Net Income Common Stockholders | 18.20 Cr | 16.74 Cr | -9.19 Cr | -2.24 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 18.20 Cr | 16.74 Cr | -9.19 Cr | -2.24 Cr | — |
| Net Income Including Noncontrolling Interests | 18.20 Cr | 16.74 Cr | -9.20 Cr | -2.24 Cr | — |
| Net Income Continuous Operations | 18.20 Cr | 16.74 Cr | -9.20 Cr | -2.24 Cr | — |
| Tax Provision | 17.13 Cr | -3.11 Cr | 6.28 Cr | -6.13 Cr | — |
| Pretax Income | 35.32 Cr | 13.63 Cr | -2.92 Cr | -8.38 Cr | — |
| Other Non Operating Income Expenses | 6.60 Cr | 7.99 Cr | 3.18 Cr | 4.96 Cr | — |
| Special Income Charges | 14.54 Cr | 0.00 | -15.04 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -8.03 Cr | -11.21 Cr | -20.40 Cr | -5.57 Cr | — |
| Interest Expense Non Operating | 8.03 Cr | 11.21 Cr | 25.55 Cr | 5.57 Cr | — |
| Operating Income | 22.21 Cr | 16.85 Cr | 27.91 Cr | -7.78 Cr | — |
| Operating Expense | 165.71 Cr | 136.41 Cr | 35.71 Cr | 104.01 Cr | — |
| Other Operating Expenses | 147.02 Cr | 119.46 Cr | 13.87 Cr | 91.43 Cr | — |
| Depreciation And Amortization In Income Statement | 3.24 Cr | 3.24 Cr | 3.01 Cr | 3.42 Cr | — |
| Depreciation Income Statement | 3.24 Cr | 3.24 Cr | 3.00 Cr | 3.42 Cr | — |
| Gross Profit | 187.92 Cr | 153.26 Cr | 63.62 Cr | 96.23 Cr | — |
| Cost Of Revenue | 220.79 Cr | 181.84 Cr | 150.70 Cr | 144.90 Cr | — |
| Total Revenue | 408.71 Cr | 335.10 Cr | 214.32 Cr | 241.13 Cr | — |
| Operating Revenue | 408.71 Cr | 335.10 Cr | 214.32 Cr | 241.13 Cr | — |
| Interest Income | — | 9.63 Cr | 5.33 Cr | 0.63 Cr | 0.03 Cr |
| Rent Expense Supplemental | — | 0.21 Cr | 0.02 Cr | 0.02 Cr | 0.07 Cr |
| Other Special Charges | — | -3.96 Cr | 0.08 Cr | -0.13 Cr | 0.02 Cr |
| Write Off | — | 97000.00 | 14.95 Cr | 4.24 Cr | 77.24 Cr |
| Total Other Finance Cost | — | 0.44 Cr | 0.18 Cr | 0.56 Cr | 0.28 Cr |
| Interest Income Non Operating | — | 9.63 Cr | 5.33 Cr | 0.63 Cr | 0.03 Cr |
| Amortization | — | 0.11 Cr | 87000.00 | 44000.00 | 5000.00 |
| Selling General And Administration | — | 15.64 Cr | 10.13 Cr | 9.79 Cr | 5.71 Cr |
| Selling And Marketing Expense | — | 13.54 Cr | 8.91 Cr | 8.42 Cr | 4.47 Cr |
| General And Administrative Expense | — | 2.10 Cr | 1.22 Cr | 1.37 Cr | 1.24 Cr |
| Rent And Landing Fees | — | 0.21 Cr | 0.02 Cr | 0.02 Cr | 0.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mauria Udyog Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.