MASTERPlastic Products - Industrial
Master Style Public Company Limited — Profit & Loss Statement
₹298.00
+4.69%
Master Style Public Company Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.80 Cr | 0.00 | 0.00 | 92898.47 | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.29 | 0.28 | — |
| Normalized EBITDA | 6.85 Cr | 4.55 Cr | 3.35 Cr | 2.28 Cr | — |
| Total Unusual Items | 3.19 Cr | 0.00 | 0.00 | 0.03 Cr | — |
| Total Unusual Items Excluding Goodwill | 3.19 Cr | 0.00 | 0.00 | 0.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.49 Cr | 2.68 Cr | 1.71 Cr | 0.94 Cr | — |
| Reconciled Depreciation | 1.22 Cr | 0.95 Cr | 0.83 Cr | 0.85 Cr | — |
| Reconciled Cost Of Revenue | 32.10 Cr | 18.38 Cr | 15.46 Cr | 13.89 Cr | — |
| EBITDA | 10.04 Cr | 4.55 Cr | 3.35 Cr | 2.32 Cr | — |
| EBIT | 8.81 Cr | 3.61 Cr | 2.51 Cr | 1.46 Cr | — |
| Net Interest Income | -0.12 Cr | 0.14 Cr | -0.10 Cr | -0.17 Cr | — |
| Interest Expense | 0.13 Cr | 0.05 Cr | 0.09 Cr | 0.16 Cr | — |
| Interest Income | 0.08 Cr | 0.21 Cr | 45000.00 | 20000.00 | — |
| Normalized Income | 4.11 Cr | 2.68 Cr | 1.71 Cr | 0.91 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.49 Cr | 2.68 Cr | 1.71 Cr | 0.94 Cr | — |
| Total Expenses | 37.12 Cr | 21.96 Cr | 18.29 Cr | 16.65 Cr | — |
| Rent Expense Supplemental | 0.17 Cr | 0.02 Cr | 0.05 Cr | 0.05 Cr | — |
| Diluted Average Shares | 0.40 Cr | 0.37 Cr | 0.40 Cr | 0.40 Cr | — |
| Diluted NI Availto Com Stockholders | 6.49 Cr | 2.68 Cr | 1.71 Cr | 0.94 Cr | — |
| Net Income Common Stockholders | 6.49 Cr | 2.68 Cr | 1.71 Cr | 0.94 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.49 Cr | 2.68 Cr | 1.71 Cr | 0.94 Cr | — |
| Net Income Including Noncontrolling Interests | 6.49 Cr | 2.68 Cr | 1.71 Cr | 0.94 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 6.49 Cr | 2.68 Cr | 1.71 Cr | 0.94 Cr | — |
| Tax Provision | 2.19 Cr | 0.88 Cr | 0.71 Cr | 0.37 Cr | — |
| Pretax Income | 8.68 Cr | 3.56 Cr | 2.42 Cr | 1.30 Cr | — |
| Other Non Operating Income Expenses | 0.21 Cr | 0.05 Cr | 0.07 Cr | 0.04 Cr | — |
| Special Income Charges | 3.19 Cr | 0.00 | 0.00 | 0.03 Cr | — |
| Other Special Charges | -3.19 Cr | — | — | -0.03 Cr | — |
| Net Non Operating Interest Income Expense | -0.12 Cr | 0.14 Cr | -0.10 Cr | -0.17 Cr | — |
| Total Other Finance Cost | 0.06 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | — |
| Interest Expense Non Operating | 0.13 Cr | 0.05 Cr | 0.09 Cr | 0.16 Cr | — |
| Interest Income Non Operating | 0.08 Cr | 0.21 Cr | 45000.00 | 20000.00 | — |
| Operating Income | 5.28 Cr | 3.33 Cr | 2.41 Cr | 1.46 Cr | — |
| Operating Expense | 5.02 Cr | 3.57 Cr | 2.83 Cr | 2.77 Cr | — |
| Other Operating Expenses | 0.72 Cr | 0.43 Cr | 0.28 Cr | 0.30 Cr | — |
| Depreciation And Amortization In Income Statement | 1.22 Cr | 0.95 Cr | 0.83 Cr | 0.85 Cr | — |
| Depreciation Income Statement | 1.22 Cr | 0.95 Cr | 0.83 Cr | 0.85 Cr | — |
| Selling General And Administration | 0.18 Cr | 0.10 Cr | 0.04 Cr | 0.05 Cr | — |
| General And Administrative Expense | 0.18 Cr | 0.10 Cr | 0.04 Cr | 0.05 Cr | — |
| Rent And Landing Fees | 0.17 Cr | 0.02 Cr | 0.05 Cr | 0.05 Cr | — |
| Gross Profit | 10.30 Cr | 6.91 Cr | 5.24 Cr | 4.23 Cr | — |
| Cost Of Revenue | 32.10 Cr | 18.38 Cr | 15.46 Cr | 13.89 Cr | — |
| Total Revenue | 42.40 Cr | 25.29 Cr | 20.70 Cr | 18.11 Cr | — |
| Operating Revenue | 42.40 Cr | 25.29 Cr | 20.70 Cr | 18.11 Cr | — |
| Basic Average Shares | — | 0.37 Cr | 0.40 Cr | 0.40 Cr | 0.40 Cr |
| Diluted EPS | — | 7.33 | 4.27 | 2.34 | 1.93 |
| Basic EPS | — | 7.33 | 4.28 | 2.34 | 1.93 |
| Net Income Extraordinary | — | — | — | 0.00 | — |
| Write Off | — | — | — | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Master Style Public Company Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.