MARUTIPassenger Cars & Utility Vehicles
Maruti Suzuki India Limited — Profit & Loss Statement
₹12306.00
-2.76%
Maruti Suzuki India Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | 14.50K Cr | 13.49K Cr | 8.26K Cr | 3.88K Cr | — |
| Reconciled Depreciation | 5.61K Cr | 5.26K Cr | 4.85K Cr | 2.79K Cr | — |
| Reconciled Cost Of Revenue | 107.12K Cr | 99.48K Cr | 90.48K Cr | 69.43K Cr | — |
| EBITDA | 25.42K Cr | 22.87K Cr | 15.54K Cr | 7.61K Cr | — |
| EBIT | 19.81K Cr | 17.62K Cr | 10.69K Cr | 4.82K Cr | — |
| Net Interest Income | -194.20 Cr | -193.60 Cr | 97.60 Cr | 48.10 Cr | — |
| Interest Expense | 194.20 Cr | 193.60 Cr | 252.30 Cr | 126.60 Cr | — |
| Normalized Income | 14.50K Cr | 13.49K Cr | 6.77K Cr | 2.62K Cr | — |
| Net Income From Continuing And Discontinued Operation | 14.50K Cr | 13.49K Cr | 8.26K Cr | 3.88K Cr | — |
| Total Expenses | 130.56K Cr | 121.65K Cr | 105.50K Cr | 82.19K Cr | — |
| Diluted Average Shares | 31.44 Cr | 31.44 Cr | 31.44 Cr | 30.21 Cr | — |
| Basic Average Shares | 31.44 Cr | 31.44 Cr | 31.44 Cr | 30.21 Cr | — |
| Diluted EPS | 461.20 | 429.01 | 262.84 | 128.43 | — |
| Basic EPS | 461.20 | 429.01 | 262.84 | 128.43 | — |
| Diluted NI Availto Com Stockholders | 14.50K Cr | 13.49K Cr | 8.26K Cr | 3.88K Cr | — |
| Net Income Common Stockholders | 14.50K Cr | 13.49K Cr | 8.26K Cr | 3.88K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 14.50K Cr | 13.49K Cr | 8.26K Cr | 3.88K Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 14.50K Cr | 13.49K Cr | 8.26K Cr | 3.88K Cr | — |
| Net Income Continuous Operations | 14.50K Cr | 13.49K Cr | 8.26K Cr | 3.88K Cr | — |
| Tax Provision | 5.12K Cr | 3.94K Cr | 2.17K Cr | 817.70 Cr | — |
| Pretax Income | 19.62K Cr | 17.42K Cr | 10.44K Cr | 4.70K Cr | — |
| Other Non Operating Income Expenses | 5.02K Cr | 4.09K Cr | 27.70 Cr | 43.70 Cr | — |
| Net Non Operating Interest Income Expense | -194.20 Cr | -193.60 Cr | 97.60 Cr | 48.10 Cr | — |
| Interest Expense Non Operating | 194.20 Cr | 193.60 Cr | 252.30 Cr | 126.60 Cr | — |
| Operating Income | 14.55K Cr | 13.27K Cr | 8.26K Cr | 2.98K Cr | — |
| Operating Expense | 23.45K Cr | 22.17K Cr | 15.02K Cr | 12.76K Cr | — |
| Other Operating Expenses | 18.61K Cr | 17.55K Cr | 4.16K Cr | 3.14K Cr | — |
| Depreciation And Amortization In Income Statement | 5.61K Cr | 5.26K Cr | 4.85K Cr | 2.79K Cr | — |
| Depreciation Income Statement | 5.61K Cr | 5.26K Cr | 4.64K Cr | 2.63K Cr | — |
| Gross Profit | 37.99K Cr | 35.44K Cr | 23.28K Cr | 15.74K Cr | — |
| Cost Of Revenue | 107.12K Cr | 99.48K Cr | 90.48K Cr | 69.43K Cr | — |
| Total Revenue | 145.11K Cr | 134.92K Cr | 113.76K Cr | 85.17K Cr | — |
| Operating Revenue | 145.11K Cr | 134.92K Cr | 113.76K Cr | 85.17K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 392.00 Cr | 264.83 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.23 | 0.21 | 0.17 | — |
| Normalized EBITDA | 25.42K Cr | 22.87K Cr | 13.65K Cr | 6.09K Cr | — |
| Total Unusual Items | — | 3.59K Cr | 1.88K Cr | 1.52K Cr | 2.75K Cr |
| Total Unusual Items Excluding Goodwill | — | 3.59K Cr | 1.88K Cr | 1.52K Cr | 2.75K Cr |
| Interest Income | — | 396.80 Cr | 349.90 Cr | 174.70 Cr | 72.80 Cr |
| Rent Expense Supplemental | — | 32.40 Cr | 25.80 Cr | 1.75K Cr | 1.30K Cr |
| Special Income Charges | — | -100.00 Cr | -27.10 Cr | -45.80 Cr | -59.00 Cr |
| Other Special Charges | — | 100.00 Cr | 27.10 Cr | 45.80 Cr | 59.00 Cr |
| Interest Income Non Operating | — | 396.80 Cr | 349.90 Cr | 174.70 Cr | 72.80 Cr |
| Amortization | — | 217.00 Cr | 208.00 Cr | 160.80 Cr | 142.40 Cr |
| Selling General And Administration | — | 6.14K Cr | 5.30K Cr | 4.14K Cr | 3.25K Cr |
| Selling And Marketing Expense | — | 6.06K Cr | 5.23K Cr | 4.09K Cr | 3.20K Cr |
| General And Administrative Expense | — | 84.00 Cr | 71.40 Cr | 53.00 Cr | 45.30 Cr |
| Rent And Landing Fees | — | 32.40 Cr | 25.80 Cr | 1.75K Cr | 1.30K Cr |
| Total Other Finance Cost | — | — | — | 56.90 Cr | 17.80 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Maruti Suzuki India Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.