MARSONSOther Electrical Equipment
Marsons Ltd — Profit & Loss Statement
₹122.60
-3.30%
Marsons Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 28.59 Cr | 1.33 Cr | 1.19 Cr | -0.07 Cr | — |
| Total Unusual Items | -0.05 Cr | 6000.00 | 6.14 Cr | -0.01 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.05 Cr | 6000.00 | 6.14 Cr | -0.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 28.02 Cr | 0.63 Cr | 3.27 Cr | -1.29 Cr | — |
| Reconciled Depreciation | 0.37 Cr | 0.70 Cr | 0.90 Cr | 1.21 Cr | — |
| Reconciled Cost Of Revenue | 128.63 Cr | 3.83 Cr | 2.65 Cr | 0.87 Cr | — |
| EBITDA | 28.54 Cr | 1.33 Cr | 7.33 Cr | -0.08 Cr | — |
| EBIT | 28.17 Cr | 0.63 Cr | 6.43 Cr | -1.29 Cr | — |
| Net Interest Income | -0.15 Cr | -34000.00 | -3.14 Cr | 0.01 Cr | — |
| Interest Expense | 0.15 Cr | 34000.00 | 3.16 Cr | 0.00 | — |
| Normalized Income | 28.07 Cr | 0.63 Cr | -2.87 Cr | -1.28 Cr | — |
| Net Income From Continuing And Discontinued Operation | 28.02 Cr | 0.63 Cr | 3.27 Cr | -1.29 Cr | — |
| Total Expenses | 143.55 Cr | 5.99 Cr | 4.30 Cr | 2.90 Cr | — |
| Diluted Average Shares | 17.19 Cr | 15.71 Cr | 12.50 Cr | 12.50 Cr | — |
| Basic Average Shares | 17.19 Cr | 15.71 Cr | 12.50 Cr | 12.50 Cr | — |
| Diluted EPS | 1.63 | 0.04 | 0.26 | -0.10 | — |
| Basic EPS | 1.63 | 0.04 | 0.26 | -0.10 | — |
| Diluted NI Availto Com Stockholders | 28.02 Cr | 0.63 Cr | 3.27 Cr | -1.29 Cr | — |
| Net Income Common Stockholders | 28.02 Cr | 0.63 Cr | 3.27 Cr | -1.29 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 28.02 Cr | 0.63 Cr | 3.27 Cr | -1.29 Cr | — |
| Net Income Including Noncontrolling Interests | 28.02 Cr | 0.63 Cr | 3.27 Cr | -1.29 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — | 0.00 |
| Net Income Continuous Operations | 28.02 Cr | 0.63 Cr | 3.27 Cr | -1.29 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | 28.02 Cr | 0.63 Cr | 3.27 Cr | -1.29 Cr | — |
| Other Non Operating Income Expenses | 3.41 Cr | 0.16 Cr | 6.29 Cr | 0.02 Cr | — |
| Special Income Charges | -0.05 Cr | 6000.00 | 6.14 Cr | -0.01 Cr | — |
| Net Non Operating Interest Income Expense | -0.15 Cr | -34000.00 | -3.14 Cr | 0.01 Cr | — |
| Interest Expense Non Operating | 0.15 Cr | 34000.00 | 3.16 Cr | 0.00 | — |
| Operating Income | 24.81 Cr | 0.47 Cr | 0.27 Cr | -1.31 Cr | — |
| Operating Expense | 14.92 Cr | 2.16 Cr | 1.64 Cr | 2.03 Cr | — |
| Other Operating Expenses | 13.39 Cr | 1.11 Cr | 0.38 Cr | 0.49 Cr | — |
| Depreciation And Amortization In Income Statement | 0.37 Cr | 0.70 Cr | 0.90 Cr | 1.21 Cr | — |
| Depreciation Income Statement | 0.37 Cr | 0.70 Cr | 0.90 Cr | 1.21 Cr | — |
| Gross Profit | 39.73 Cr | 2.63 Cr | 1.91 Cr | 0.72 Cr | — |
| Cost Of Revenue | 128.63 Cr | 3.83 Cr | 2.65 Cr | 0.87 Cr | — |
| Total Revenue | 168.36 Cr | 6.46 Cr | 4.56 Cr | 1.59 Cr | — |
| Operating Revenue | 168.36 Cr | 6.46 Cr | 4.56 Cr | 1.59 Cr | — |
| Interest Income | — | 0.01 Cr | 0.02 Cr | 0.01 Cr | 1000.00 |
| Other Special Charges | — | 6000.00 | -6.26 Cr | 0.01 Cr | — |
| Write Off | — | 0.00 | 0.12 Cr | 0.00 | 0.00 |
| Interest Income Non Operating | — | 0.01 Cr | 0.02 Cr | 0.01 Cr | 1000.00 |
| Selling General And Administration | — | 0.36 Cr | 0.10 Cr | 0.10 Cr | 0.07 Cr |
| Selling And Marketing Expense | — | 0.10 Cr | 58000.00 | 21000.00 | 24000.00 |
| General And Administrative Expense | — | 0.26 Cr | 0.09 Cr | 0.10 Cr | 0.07 Cr |
| Minority Interests | — | — | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | — | 4000.00 | 1000.00 | 2000.00 |
| Rent Expense Supplemental | — | — | — | 0.00 | 0.00 |
| Rent And Landing Fees | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Marsons Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.