MARSHALLIndustrial Products
Marshall Machines Ltd — Balance Sheet
₹3.64
+0.00%
Marshall Machines Ltd Balance Sheet (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Net Debt | 37.98 Cr | 0.44 Cr | 0.39 Cr | 38.31 Cr |
| Total Debt | 38.41 Cr | 0.45 Cr | 0.40 Cr | 40.63 Cr |
| Tangible Book Value | 64.46 Cr | 0.35 Cr | 0.41 Cr | 42.59 Cr |
| Invested Capital | 114.43 Cr | 0.84 Cr | 0.85 Cr | 88.00 Cr |
| Working Capital | 29.01 Cr | 0.02 Cr | 0.01 Cr | -0.70 Cr |
| Net Tangible Assets | 64.46 Cr | 0.35 Cr | 0.41 Cr | 42.59 Cr |
| Common Stock Equity | 76.02 Cr | 0.40 Cr | 0.46 Cr | 49.05 Cr |
| Total Capitalization | 89.46 Cr | 0.57 Cr | 0.58 Cr | 61.91 Cr |
| Total Equity Gross Minority Interest | 76.02 Cr | 0.40 Cr | 0.46 Cr | 49.05 Cr |
| Stockholders Equity | 76.02 Cr | 0.40 Cr | 0.46 Cr | 49.05 Cr |
| Other Equity Interest | 52.12 Cr | 24.98 Cr | 31.43 Cr | — |
| Capital Stock | 23.90 Cr | 0.15 Cr | 0.15 Cr | 14.55 Cr |
| Common Stock | 23.90 Cr | 0.15 Cr | 0.15 Cr | 14.55 Cr |
| Total Liabilities Net Minority Interest | 80.30 Cr | 1.02 Cr | 0.89 Cr | 83.73 Cr |
| Total Non Current Liabilities Net Minority Interest | 15.12 Cr | 0.21 Cr | 0.19 Cr | 20.69 Cr |
| Non Current Deferred Taxes Liabilities | 1.15 Cr | 0.03 Cr | 0.05 Cr | 5.66 Cr |
| Long Term Debt And Capital Lease Obligation | 13.44 Cr | 0.18 Cr | 0.13 Cr | 14.22 Cr |
| Long Term Debt | 13.44 Cr | 0.17 Cr | 0.12 Cr | 12.86 Cr |
| Long Term Provisions | 0.52 Cr | 0.56 Cr | 0.97 Cr | 0.80 Cr |
| Current Liabilities | 65.18 Cr | 0.80 Cr | 0.70 Cr | 63.03 Cr |
| Other Current Liabilities | 6.41 Cr | 0.02 Cr | 0.03 Cr | 6.38 Cr |
| Current Debt And Capital Lease Obligation | 24.96 Cr | 0.27 Cr | 0.27 Cr | 26.41 Cr |
| Current Debt | 24.96 Cr | 0.27 Cr | 0.27 Cr | 26.09 Cr |
| Current Provisions | 0.03 Cr | 0.05 Cr | 0.13 Cr | 1.07 Cr |
| Payables | 33.58 Cr | 0.41 Cr | 0.28 Cr | 23.69 Cr |
| Total Tax Payable | 0.00 | 88586.98 | 83320.52 | 0.88 Cr |
| Accounts Payable | 33.58 Cr | 0.38 Cr | 0.25 Cr | 21.10 Cr |
| Total Assets | 156.32 Cr | 1.41 Cr | 1.35 Cr | 132.78 Cr |
| Total Non Current Assets | 62.13 Cr | 0.59 Cr | 0.64 Cr | 70.44 Cr |
| Investmentin Financial Assets | 1.67 Cr | 1.27 Cr | 1.56 Cr | — |
| Available For Sale Securities | 1.67 Cr | 1.27 Cr | 1.56 Cr | — |
| Goodwill And Other Intangible Assets | 11.56 Cr | 0.04 Cr | 0.05 Cr | 6.46 Cr |
| Net PPE | 48.90 Cr | 0.53 Cr | 0.57 Cr | 61.83 Cr |
| Gross PPE | 48.90 Cr | 0.77 Cr | 0.77 Cr | 76.84 Cr |
| Construction In Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Properties | 48.90 Cr | 49520.75 | 49520.75 | 0.50 Cr |
| Current Assets | 94.19 Cr | 0.83 Cr | 0.71 Cr | 62.33 Cr |
| Other Current Assets | 15.80 Cr | 3.01 Cr | 2.14 Cr | 1.74 Cr |
| Inventory | 42.60 Cr | 0.50 Cr | 0.50 Cr | 48.03 Cr |
| Accounts Receivable | 35.28 Cr | 0.28 Cr | 0.18 Cr | 11.68 Cr |
| Cash Cash Equivalents And Short Term Investments | 0.50 Cr | 30838.93 | 27146.47 | 0.64 Cr |
| Other Short Term Investments | 0.08 Cr | 0.44 Cr | 0.48 Cr | — |
| Cash And Cash Equivalents | 0.42 Cr | 30838.93 | 27146.47 | 0.64 Cr |
| Ordinary Shares Number | — | 1.67 Cr | 1.67 Cr | 1.67 Cr |
| Share Issued | — | 1.67 Cr | 1.67 Cr | 1.67 Cr |
| Capital Lease Obligations | — | 0.01 Cr | 0.01 Cr | 1.68 Cr |
| Retained Earnings | — | 0.13 Cr | 0.20 Cr | 22.87 Cr |
| Additional Paid In Capital | — | 0.12 Cr | 0.12 Cr | 11.63 Cr |
| Other Non Current Liabilities | — | -0.24 | 0.06 | — |
| Non Current Pension And Other Postretirement Benefit Plans | — | 55887.20 | 97269.56 | 0.80 Cr |
| Long Term Capital Lease Obligation | — | 69071.86 | 0.01 Cr | 1.37 Cr |
| Current Capital Lease Obligation | — | 41231.15 | 19054.38 | 0.31 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | — | 93867.92 | 0.01 Cr | 1.14 Cr |
| Other Payable | — | 0.02 Cr | 0.03 Cr | 1.71 Cr |
| Non Current Prepaid Assets | — | 0.01 Cr | 0.01 Cr | 1.29 Cr |
| Other Intangible Assets | — | 0.04 Cr | 0.05 Cr | 6.46 Cr |
| Accumulated Depreciation | — | -0.24 Cr | -0.20 Cr | -15.01 Cr |
| Machinery Furniture Equipment | — | 0.69 Cr | 0.69 Cr | 68.50 Cr |
| Buildings And Improvements | — | 0.06 Cr | 0.06 Cr | 6.11 Cr |
| Land And Improvements | — | 0.02 Cr | 0.02 Cr | 1.73 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 |
| Restricted Cash | — | 43910.64 | 47726.68 | 0.42 Cr |
| Prepaid Assets | — | 0.03 Cr | 0.02 Cr | 1.57 Cr |
| Other Inventories | — | 58459.00 | 31245.10 | 0.06 Cr |
| Finished Goods | — | 0.02 Cr | 0.02 Cr | 2.78 Cr |
| Work In Process | — | 0.44 Cr | 0.42 Cr | 37.85 Cr |
| Raw Materials | — | 0.03 Cr | 0.06 Cr | 7.33 Cr |
| Cash Financial | — | 30838.93 | 27146.47 | 0.64 Cr |
| Cash Equivalents | — | — | — | 1.62 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Marshall Machines Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.