MARKSANSPharmaceuticals

Marksans Pharma LtdProfit & Loss Statement

156.89
-1.28%

Marksans Pharma Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-1.80 Cr0.34 Cr-5.45 Cr0.76 Cr
Tax Rate For Calcs0.240.260.210.25
Normalized EBITDA606.47 Cr507.69 Cr420.68 Cr294.57 Cr
Total Unusual Items-7.46 Cr1.31 Cr-25.43 Cr3.11 Cr
Total Unusual Items Excluding Goodwill-7.46 Cr1.31 Cr-25.43 Cr3.11 Cr
Net Income From Continuing Operation Net Minority Interest380.57 Cr313.70 Cr266.31 Cr184.57 Cr
Reconciled Depreciation83.39 Cr74.27 Cr51.85 Cr44.78 Cr
Reconciled Cost Of Revenue1.23K Cr1.10K Cr958.08 Cr716.82 Cr
EBITDA599.01 Cr509.00 Cr395.25 Cr297.68 Cr
EBIT515.63 Cr434.73 Cr343.40 Cr252.90 Cr
Net Interest Income18.54 Cr22.58 Cr2.91 Cr-2.47 Cr
Interest Expense11.66 Cr11.20 Cr5.75 Cr5.39 Cr
Interest Income30.20 Cr33.79 Cr12.04 Cr5.97 Cr
Normalized Income386.24 Cr312.73 Cr286.29 Cr182.22 Cr
Net Income From Continuing And Discontinued Operation380.57 Cr313.70 Cr266.31 Cr184.57 Cr
Total Expenses2.16K Cr1.79K Cr1.54K Cr1.26K Cr
Rent Expense Supplemental11.73 Cr12.24 Cr12.91 Cr4.74 Cr
Diluted Average Shares45.32 Cr45.32 Cr41.54 Cr40.93 Cr
Basic Average Shares45.32 Cr45.32 Cr41.54 Cr40.93 Cr
Diluted EPS8.406.926.414.51
Basic EPS8.406.926.414.51
Diluted NI Availto Com Stockholders380.57 Cr313.70 Cr266.31 Cr184.57 Cr
Net Income Common Stockholders380.57 Cr313.70 Cr266.31 Cr184.57 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income380.57 Cr313.70 Cr266.31 Cr184.57 Cr
Minority Interests-2.04 Cr-1.20 Cr0.99 Cr-2.25 Cr
Net Income Including Noncontrolling Interests382.62 Cr314.89 Cr265.32 Cr186.81 Cr
Net Income Continuous Operations382.62 Cr314.89 Cr265.32 Cr186.81 Cr
Tax Provision121.35 Cr108.63 Cr72.33 Cr60.70 Cr
Pretax Income503.97 Cr423.53 Cr337.65 Cr247.51 Cr
Other Non Operating Income Expenses13.81 Cr3.90 Cr7.49 Cr9.56 Cr
Special Income Charges-4.15 Cr-3.06 Cr-14.63 Cr-2.52 Cr
Other Special Charges-2.24 Cr-0.13 Cr0.26 Cr-0.12 Cr
Write Off6.39 Cr3.19 Cr14.36 Cr2.63 Cr
Net Non Operating Interest Income Expense18.54 Cr22.58 Cr2.91 Cr-2.47 Cr
Interest Expense Non Operating11.66 Cr11.20 Cr5.75 Cr5.39 Cr
Interest Income Non Operating30.20 Cr33.79 Cr12.04 Cr5.97 Cr
Operating Income455.72 Cr387.50 Cr312.90 Cr216.74 Cr
Operating Expense929.27 Cr689.75 Cr578.64 Cr546.57 Cr
Other Operating Expenses211.06 Cr167.40 Cr127.18 Cr153.27 Cr
Depreciation And Amortization In Income Statement83.39 Cr74.27 Cr51.85 Cr44.78 Cr
Amortization11.22 Cr12.30 Cr10.48 Cr4.09 Cr
Depreciation Income Statement72.17 Cr61.97 Cr41.37 Cr40.69 Cr
Selling General And Administration281.20 Cr145.40 Cr149.84 Cr134.20 Cr
Selling And Marketing Expense256.64 Cr127.31 Cr133.19 Cr119.05 Cr
General And Administrative Expense24.57 Cr18.09 Cr16.66 Cr15.15 Cr
Rent And Landing Fees11.73 Cr12.24 Cr12.91 Cr4.74 Cr
Gross Profit1.38K Cr1.08K Cr891.54 Cr763.31 Cr
Cost Of Revenue1.23K Cr1.10K Cr958.08 Cr716.82 Cr
Total Revenue2.61K Cr2.17K Cr1.85K Cr1.48K Cr
Operating Revenue2.61K Cr2.17K Cr1.85K Cr1.48K Cr
Total Other Finance Cost3.38 Cr3.06 Cr4.52 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.