MARINETRANLogistics Solution Provider
Marinetrans Indi — Profit & Loss Statement
₹16.20
-4.99%
Marinetrans Indi Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.30 | 0.27 | 0.26 | 0.28 |
| Normalized EBITDA | 1.43 Cr | 2.49 Cr | 2.89 Cr | 1.54 Cr |
| Net Income From Continuing Operation Net Minority Interest | 0.32 Cr | 1.53 Cr | 1.86 Cr | 0.80 Cr |
| Reconciled Depreciation | 0.18 Cr | 0.05 Cr | 0.03 Cr | 0.04 Cr |
| Reconciled Cost Of Revenue | 102.87 Cr | 146.01 Cr | 199.15 Cr | 93.71 Cr |
| EBITDA | 1.43 Cr | 2.49 Cr | 2.89 Cr | 1.54 Cr |
| EBIT | 1.25 Cr | 2.44 Cr | 2.86 Cr | 1.50 Cr |
| Net Interest Income | -0.84 Cr | -0.35 Cr | -0.34 Cr | -0.19 Cr |
| Interest Expense | 0.66 Cr | 0.36 Cr | 0.36 Cr | 0.40 Cr |
| Interest Income | 0.12 Cr | 0.10 Cr | 0.06 Cr | 0.25 Cr |
| Normalized Income | 0.32 Cr | 1.53 Cr | 1.86 Cr | 0.80 Cr |
| Net Income From Continuing And Discontinued Operation | 0.32 Cr | 1.53 Cr | 1.86 Cr | 0.80 Cr |
| Total Expenses | 104.91 Cr | 147.80 Cr | 200.23 Cr | 94.58 Cr |
| Rent Expense Supplemental | 0.01 Cr | 0.14 Cr | 0.16 Cr | 0.17 Cr |
| Diluted NI Availto Com Stockholders | 0.32 Cr | 1.53 Cr | 1.86 Cr | 0.80 Cr |
| Net Income Common Stockholders | 0.32 Cr | 1.53 Cr | 1.86 Cr | 0.80 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 0.32 Cr | 1.53 Cr | 1.86 Cr | 0.80 Cr |
| Minority Interests | 0.00 | 0.00 | 72000.00 | 55000.00 |
| Net Income Including Noncontrolling Interests | 0.32 Cr | 1.53 Cr | 1.86 Cr | 0.79 Cr |
| Net Income Continuous Operations | 0.32 Cr | 1.53 Cr | 1.86 Cr | 0.79 Cr |
| Tax Provision | 0.26 Cr | 0.55 Cr | 0.64 Cr | 0.30 Cr |
| Pretax Income | 0.58 Cr | 2.08 Cr | 2.50 Cr | 1.10 Cr |
| Net Non Operating Interest Income Expense | -0.84 Cr | -0.35 Cr | -0.34 Cr | -0.19 Cr |
| Total Other Finance Cost | 0.30 Cr | 0.09 Cr | 0.04 Cr | 0.04 Cr |
| Interest Expense Non Operating | 0.66 Cr | 0.36 Cr | 0.36 Cr | 0.40 Cr |
| Interest Income Non Operating | 0.12 Cr | 0.10 Cr | 0.06 Cr | 0.25 Cr |
| Operating Income | 1.43 Cr | 2.47 Cr | 2.98 Cr | 1.24 Cr |
| Operating Expense | 2.03 Cr | 1.79 Cr | 1.07 Cr | 0.87 Cr |
| Other Operating Expenses | 1.30 Cr | 0.99 Cr | 0.53 Cr | 0.43 Cr |
| Selling General And Administration | 0.62 Cr | 0.70 Cr | 0.23 Cr | 0.15 Cr |
| Selling And Marketing Expense | 0.14 Cr | 0.12 Cr | 0.08 Cr | 0.02 Cr |
| General And Administrative Expense | 0.48 Cr | 0.58 Cr | 0.16 Cr | 0.13 Cr |
| Gross Profit | 3.47 Cr | 4.26 Cr | 4.06 Cr | 2.11 Cr |
| Cost Of Revenue | 102.87 Cr | 146.01 Cr | 199.15 Cr | 93.71 Cr |
| Total Revenue | 106.34 Cr | 150.27 Cr | 203.21 Cr | 95.82 Cr |
| Operating Revenue | 106.34 Cr | 150.27 Cr | 203.21 Cr | 95.82 Cr |
| Total Unusual Items | — | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.00 | 0.00 |
| Diluted Average Shares | — | 1.27 Cr | 1.27 Cr | 1.27 Cr |
| Basic Average Shares | — | 1.27 Cr | 1.27 Cr | 1.27 Cr |
| Diluted EPS | — | 1.20 | 1.46 | 0.63 |
| Basic EPS | — | 1.20 | 1.46 | 0.63 |
| Other Non Operating Income Expenses | — | 5000.00 | 12000.00 | 0.06 Cr |
| Special Income Charges | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Marinetrans Indi
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.