MARINEIndustrial Products
Marine Electricals India Ltd — Profit & Loss Statement
₹151.70
-4.93%
Marine Electricals India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.51 Cr | -0.62 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.29 | 0.33 | 0.32 | — |
| Normalized EBITDA | 82.05 Cr | 59.07 Cr | 41.04 Cr | 34.54 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 38.43 Cr | 25.90 Cr | 17.00 Cr | 12.98 Cr | — |
| Reconciled Depreciation | 15.57 Cr | 10.37 Cr | 8.08 Cr | 9.35 Cr | — |
| Reconciled Cost Of Revenue | 630.33 Cr | 525.67 Cr | 374.34 Cr | 323.43 Cr | — |
| EBITDA | 82.05 Cr | 59.07 Cr | 39.50 Cr | 32.58 Cr | — |
| EBIT | 66.49 Cr | 48.70 Cr | 31.42 Cr | 23.23 Cr | — |
| Net Interest Income | -14.08 Cr | -12.38 Cr | -8.07 Cr | -6.19 Cr | — |
| Interest Expense | 14.08 Cr | 12.38 Cr | 6.35 Cr | 3.79 Cr | — |
| Normalized Income | 38.43 Cr | 25.90 Cr | 18.03 Cr | 14.32 Cr | — |
| Net Income From Continuing And Discontinued Operation | 38.43 Cr | 25.90 Cr | 17.00 Cr | 12.98 Cr | — |
| Total Expenses | 713.96 Cr | 580.71 Cr | 409.21 Cr | 351.76 Cr | — |
| Diluted NI Availto Com Stockholders | 38.43 Cr | 25.90 Cr | 17.00 Cr | 12.98 Cr | — |
| Net Income Common Stockholders | 38.43 Cr | 25.90 Cr | 17.00 Cr | 12.98 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 38.43 Cr | 25.90 Cr | 17.00 Cr | 12.98 Cr | — |
| Minority Interests | 0.32 Cr | 0.14 Cr | 0.19 Cr | -0.30 Cr | — |
| Net Income Including Noncontrolling Interests | 38.11 Cr | 25.76 Cr | 16.80 Cr | 13.28 Cr | — |
| Net Income Continuous Operations | 38.11 Cr | 25.76 Cr | 16.80 Cr | 13.28 Cr | — |
| Tax Provision | 14.30 Cr | 10.56 Cr | 8.27 Cr | 6.16 Cr | — |
| Pretax Income | 52.41 Cr | 36.32 Cr | 25.07 Cr | 19.44 Cr | — |
| Other Non Operating Income Expenses | 13.32 Cr | 7.15 Cr | 1.25 Cr | 2.39 Cr | — |
| Net Non Operating Interest Income Expense | -14.08 Cr | -12.38 Cr | -8.07 Cr | -6.19 Cr | — |
| Interest Expense Non Operating | 14.08 Cr | 12.38 Cr | 6.35 Cr | 3.79 Cr | — |
| Operating Income | 53.14 Cr | 41.41 Cr | 32.76 Cr | 24.11 Cr | — |
| Operating Expense | 83.62 Cr | 55.05 Cr | 34.86 Cr | 28.33 Cr | — |
| Other Operating Expenses | 83.62 Cr | 55.05 Cr | 19.55 Cr | 18.53 Cr | — |
| Gross Profit | 136.76 Cr | 96.45 Cr | 67.63 Cr | 52.44 Cr | — |
| Cost Of Revenue | 630.33 Cr | 525.67 Cr | 374.34 Cr | 323.43 Cr | — |
| Total Revenue | 767.10 Cr | 622.12 Cr | 441.97 Cr | 375.88 Cr | — |
| Operating Revenue | 767.10 Cr | 622.12 Cr | 441.97 Cr | 375.88 Cr | — |
| Total Unusual Items | — | -6.53 Cr | -1.54 Cr | -1.97 Cr | -5.40 Cr |
| Total Unusual Items Excluding Goodwill | — | -6.53 Cr | -1.54 Cr | -1.97 Cr | -5.40 Cr |
| Interest Income | — | 2.68 Cr | 1.87 Cr | 1.09 Cr | 1.53 Cr |
| Rent Expense Supplemental | — | 5.05 Cr | 3.16 Cr | 1.06 Cr | 0.39 Cr |
| Diluted Average Shares | — | 12.82 Cr | 12.53 Cr | 12.27 Cr | 12.27 Cr |
| Basic Average Shares | — | 12.82 Cr | 12.30 Cr | 12.27 Cr | 12.27 Cr |
| Diluted EPS | — | 2.02 | 1.36 | 1.06 | 1.05 |
| Basic EPS | — | 2.02 | 1.38 | 1.06 | 1.05 |
| Special Income Charges | — | -6.53 Cr | -1.54 Cr | -1.97 Cr | -5.40 Cr |
| Other Special Charges | — | -0.03 Cr | -0.42 Cr | 0.76 Cr | -0.16 Cr |
| Write Off | — | 6.56 Cr | 1.96 Cr | 1.21 Cr | 5.56 Cr |
| Total Other Finance Cost | — | 3.97 Cr | 3.59 Cr | 3.49 Cr | 2.63 Cr |
| Interest Income Non Operating | — | 2.68 Cr | 1.87 Cr | 1.09 Cr | 1.53 Cr |
| Selling General And Administration | — | 14.11 Cr | 13.81 Cr | 8.29 Cr | 6.35 Cr |
| Selling And Marketing Expense | — | 1.96 Cr | 2.27 Cr | 0.64 Cr | 0.39 Cr |
| General And Administrative Expense | — | 12.16 Cr | 11.54 Cr | 7.64 Cr | 5.96 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Marine Electricals India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.