MARICOEdible Oil
Marico Ltd — Profit & Loss Statement
₹735.95
-0.97%
Marico Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | 1.63K Cr | 1.48K Cr | 1.30K Cr | 1.23K Cr | — |
| Reconciled Depreciation | 177.00 Cr | 158.00 Cr | 155.00 Cr | 139.00 Cr | — |
| Reconciled Cost Of Revenue | 5.69K Cr | 5.01K Cr | 5.61K Cr | 5.71K Cr | — |
| EBIT | 2.15K Cr | 1.99K Cr | 1.77K Cr | 1.62K Cr | — |
| Net Interest Income | 24.00 Cr | 4.00 Cr | -7.00 Cr | 20.00 Cr | — |
| Interest Expense | 35.00 Cr | 48.00 Cr | 32.00 Cr | 19.00 Cr | — |
| Interest Income | 77.00 Cr | 77.00 Cr | 49.00 Cr | 59.00 Cr | — |
| Normalized Income | 1.55K Cr | 1.41K Cr | 1.24K Cr | 1.20K Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.63K Cr | 1.48K Cr | 1.30K Cr | 1.23K Cr | — |
| Total Expenses | 8.77K Cr | 7.71K Cr | 8.03K Cr | 7.91K Cr | — |
| Rent Expense Supplemental | 43.00 Cr | 33.00 Cr | 20.00 Cr | 20.00 Cr | — |
| Diluted Average Shares | 129.66 Cr | 129.54 Cr | 129.55 Cr | 129.13 Cr | — |
| Basic Average Shares | 129.35 Cr | 129.22 Cr | 129.15 Cr | 129.13 Cr | — |
| Diluted EPS | 12.56 | 11.43 | 10.05 | 9.49 | — |
| Basic EPS | 12.59 | 11.46 | 10.08 | 9.49 | — |
| Diluted NI Availto Com Stockholders | 1.63K Cr | 1.48K Cr | 1.30K Cr | 1.23K Cr | — |
| Net Income Common Stockholders | 1.63K Cr | 1.48K Cr | 1.30K Cr | 1.23K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.63K Cr | 1.48K Cr | 1.30K Cr | 1.23K Cr | — |
| Minority Interests | -29.00 Cr | -21.00 Cr | -20.00 Cr | -30.00 Cr | — |
| Net Income Including Noncontrolling Interests | 1.66K Cr | 1.50K Cr | 1.32K Cr | 1.25K Cr | — |
| Net Income Continuous Operations | 1.66K Cr | 1.50K Cr | 1.32K Cr | 1.25K Cr | — |
| Tax Provision | 458.00 Cr | 435.00 Cr | 421.00 Cr | 346.00 Cr | — |
| Pretax Income | 2.12K Cr | 1.94K Cr | 1.74K Cr | 1.60K Cr | — |
| Other Non Operating Income Expenses | 29.00 Cr | 10.00 Cr | 13.00 Cr | 12.00 Cr | — |
| Special Income Charges | 20.00 Cr | 15.00 Cr | 28.00 Cr | 0.00 | — |
| Other Special Charges | -20.00 Cr | -15.00 Cr | -28.00 Cr | — | -13.00 Cr |
| Net Non Operating Interest Income Expense | 24.00 Cr | 4.00 Cr | -7.00 Cr | 20.00 Cr | — |
| Total Other Finance Cost | 18.00 Cr | 25.00 Cr | 24.00 Cr | 20.00 Cr | — |
| Interest Expense Non Operating | 35.00 Cr | 48.00 Cr | 32.00 Cr | 19.00 Cr | — |
| Interest Income Non Operating | 77.00 Cr | 77.00 Cr | 49.00 Cr | 59.00 Cr | — |
| Operating Income | 1.96K Cr | 1.87K Cr | 1.66K Cr | 1.54K Cr | — |
| Operating Expense | 3.08K Cr | 2.69K Cr | 2.42K Cr | 2.21K Cr | — |
| Other Operating Expenses | 463.00 Cr | 397.00 Cr | 341.00 Cr | 298.00 Cr | — |
| Depreciation And Amortization In Income Statement | 177.00 Cr | 158.00 Cr | 155.00 Cr | 139.00 Cr | — |
| Amortization | 10.00 Cr | 10.00 Cr | 8.00 Cr | 7.00 Cr | — |
| Depreciation Income Statement | 167.00 Cr | 148.00 Cr | 147.00 Cr | 132.00 Cr | — |
| Selling General And Administration | 1.67K Cr | 1.44K Cr | 1.33K Cr | 1.22K Cr | — |
| Selling And Marketing Expense | 1.58K Cr | 1.37K Cr | 1.23K Cr | 1.15K Cr | — |
| General And Administrative Expense | 88.00 Cr | 76.00 Cr | 101.00 Cr | 73.00 Cr | — |
| Rent And Landing Fees | 43.00 Cr | 33.00 Cr | 20.00 Cr | 20.00 Cr | — |
| Gross Profit | 5.04K Cr | 4.56K Cr | 4.08K Cr | 3.75K Cr | — |
| Cost Of Revenue | 5.69K Cr | 5.01K Cr | 5.61K Cr | 5.71K Cr | — |
| Total Revenue | 10.73K Cr | 9.57K Cr | 9.69K Cr | 9.45K Cr | — |
| Operating Revenue | 10.73K Cr | 9.57K Cr | 9.69K Cr | 9.45K Cr | — |
| Tax Effect Of Unusual Items | 20.83 Cr | 19.76 Cr | 18.88 Cr | 6.48 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.22 | 0.24 | 0.22 | — |
| Normalized EBITDA | 2.23K Cr | 2.06K Cr | 1.85K Cr | 1.73K Cr | — |
| Total Unusual Items | 96.00 Cr | 88.00 Cr | 78.00 Cr | 30.00 Cr | — |
| Total Unusual Items Excluding Goodwill | 96.00 Cr | 88.00 Cr | 78.00 Cr | 30.00 Cr | — |
| EBITDA | 2.33K Cr | 2.14K Cr | 1.93K Cr | 1.76K Cr | — |
| Write Off | — | — | — | 0.00 | -62.00 Cr |
| Impairment Of Capital Assets | — | — | — | 0.00 | 30.00 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Marico Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.