MTPLNon Banking Financial Company (NBFC)
Marg Techno Projects Limited — Profit & Loss Statement
₹19.56
-2.09%
Marg Techno Projects Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 7112.98 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.08 | 0.30 | 0.25 | 0.27 | — |
| Normalized EBITDA | 0.35 Cr | 0.40 Cr | 0.83 Cr | 0.56 Cr | — |
| Total Unusual Items | 92000.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 92000.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.41 Cr | 0.14 Cr | 0.49 Cr | 0.35 Cr | — |
| Reconciled Depreciation | 0.11 Cr | 0.11 Cr | 0.11 Cr | 0.09 Cr | — |
| Reconciled Cost Of Revenue | 3.24 Cr | 2.89 Cr | 3.12 Cr | 3.21 Cr | — |
| EBITDA | 0.36 Cr | 0.40 Cr | 0.83 Cr | 0.56 Cr | — |
| EBIT | 0.25 Cr | 0.29 Cr | 0.72 Cr | 0.47 Cr | — |
| Normalized Income | 0.40 Cr | 0.14 Cr | 0.49 Cr | 0.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.41 Cr | 0.14 Cr | 0.49 Cr | 0.35 Cr | — |
| Total Expenses | 4.96 Cr | 4.72 Cr | 4.36 Cr | 4.83 Cr | — |
| Diluted NI Availto Com Stockholders | 0.41 Cr | 0.14 Cr | 0.49 Cr | 0.35 Cr | — |
| Net Income Common Stockholders | 0.41 Cr | 0.14 Cr | 0.49 Cr | 0.35 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.41 Cr | 0.14 Cr | 0.49 Cr | 0.35 Cr | — |
| Net Income Including Noncontrolling Interests | 0.41 Cr | 0.14 Cr | 0.49 Cr | 0.35 Cr | — |
| Net Income Continuous Operations | 0.41 Cr | 0.14 Cr | 0.49 Cr | 0.35 Cr | — |
| Tax Provision | 0.03 Cr | 0.15 Cr | 0.17 Cr | 0.13 Cr | — |
| Pretax Income | 0.45 Cr | 0.29 Cr | 0.66 Cr | 0.48 Cr | — |
| Other Non Operating Income Expenses | 0.20 Cr | 12000.00 | 68000.00 | 77000.00 | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Write Off | 0.00 | 0.00 | 0.00 | — | — |
| Operating Income | 0.25 Cr | 0.29 Cr | 0.72 Cr | 0.47 Cr | — |
| Operating Expense | 1.72 Cr | 1.83 Cr | 1.24 Cr | 1.62 Cr | — |
| Other Operating Expenses | 1.60 Cr | 1.72 Cr | 0.14 Cr | 1.53 Cr | — |
| Depreciation And Amortization In Income Statement | 0.11 Cr | 0.11 Cr | 0.11 Cr | 0.09 Cr | — |
| Depreciation Income Statement | 0.11 Cr | 0.11 Cr | 0.11 Cr | 0.09 Cr | — |
| Gross Profit | 1.96 Cr | 2.12 Cr | 1.96 Cr | 2.08 Cr | — |
| Cost Of Revenue | 3.24 Cr | 2.89 Cr | 3.12 Cr | 3.21 Cr | — |
| Total Revenue | 5.20 Cr | 5.01 Cr | 5.08 Cr | 5.30 Cr | — |
| Operating Revenue | 5.20 Cr | 5.01 Cr | 5.08 Cr | 5.30 Cr | — |
| Net Interest Income | — | -0.17 Cr | -0.07 Cr | -0.02 Cr | -0.04 Cr |
| Interest Expense | — | 0.16 Cr | 0.06 Cr | 0.01 Cr | 0.00 |
| Rent Expense Supplemental | — | 0.40 Cr | 0.35 Cr | 0.36 Cr | 0.18 Cr |
| Diluted Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Basic Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Diluted EPS | — | 0.23 | 0.82 | 0.58 | 0.45 |
| Basic EPS | — | 0.23 | 0.82 | 0.58 | 0.45 |
| Net Non Operating Interest Income Expense | — | -0.17 Cr | -0.07 Cr | -0.02 Cr | -0.04 Cr |
| Total Other Finance Cost | — | 0.01 Cr | 23000.00 | 0.01 Cr | 0.04 Cr |
| Interest Expense Non Operating | — | 0.16 Cr | 0.06 Cr | 0.01 Cr | 0.00 |
| Selling General And Administration | — | 0.77 Cr | 0.59 Cr | 0.10 Cr | 0.06 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.03 Cr | 0.01 Cr | 69000.00 |
| General And Administrative Expense | — | 0.75 Cr | 0.56 Cr | 0.08 Cr | 0.06 Cr |
| Rent And Landing Fees | — | 0.40 Cr | 0.35 Cr | 0.36 Cr | 0.18 Cr |
| Interest Income | — | — | — | 13000.00 | 0.00 |
| Net Income Discontinuous Operations | — | — | — | 0.00 | 0.00 |
| Interest Income Non Operating | — | — | — | 13000.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Marg Techno Projects Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.