MARBLEOther Construction Materials
Marble City India Ltd — Profit & Loss Statement
₹96.95
-5.66%
Marble City India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -54297.96 | -47230.53 | — |
| Tax Rate For Calcs | 0.24 | 0.40 | 0.34 | 0.32 | — |
| Normalized EBITDA | 18.78 Cr | 10.41 Cr | 7.56 Cr | 5.80 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.02 Cr | -0.01 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.02 Cr | -0.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.38 Cr | -1.78 Cr | 0.77 Cr | 0.56 Cr | — |
| Reconciled Depreciation | 3.25 Cr | 3.00 Cr | 0.84 Cr | 0.76 Cr | — |
| Reconciled Cost Of Revenue | 35.71 Cr | 32.92 Cr | 95.87 Cr | 58.95 Cr | — |
| EBITDA | 18.78 Cr | 10.41 Cr | 7.54 Cr | 5.79 Cr | — |
| EBIT | 15.53 Cr | 7.42 Cr | 6.70 Cr | 5.03 Cr | — |
| Net Interest Income | -12.37 Cr | -10.36 Cr | -5.57 Cr | -4.31 Cr | — |
| Interest Expense | 12.37 Cr | 10.36 Cr | 5.53 Cr | 4.21 Cr | — |
| Normalized Income | 2.38 Cr | -1.78 Cr | 0.78 Cr | 0.57 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.38 Cr | -1.78 Cr | 0.77 Cr | 0.56 Cr | — |
| Total Expenses | 49.35 Cr | 43.54 Cr | 107.12 Cr | 69.88 Cr | — |
| Diluted NI Availto Com Stockholders | 2.38 Cr | -1.78 Cr | 0.77 Cr | 0.56 Cr | — |
| Net Income Common Stockholders | 2.38 Cr | -1.78 Cr | 0.77 Cr | 0.56 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.38 Cr | -1.78 Cr | 0.77 Cr | 0.56 Cr | — |
| Net Income Including Noncontrolling Interests | 2.38 Cr | -1.78 Cr | 0.77 Cr | 0.56 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 2.38 Cr | -1.78 Cr | 0.77 Cr | 0.56 Cr | — |
| Tax Provision | 0.77 Cr | -1.17 Cr | 0.40 Cr | 0.26 Cr | — |
| Pretax Income | 3.16 Cr | -2.95 Cr | 1.17 Cr | 0.82 Cr | — |
| Other Non Operating Income Expenses | 5.88 Cr | 5.06 Cr | 0.04 Cr | 0.06 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.02 Cr | -0.01 Cr | — |
| Net Non Operating Interest Income Expense | -12.37 Cr | -10.36 Cr | -5.57 Cr | -4.31 Cr | — |
| Interest Expense Non Operating | 12.37 Cr | 10.36 Cr | 5.53 Cr | 4.21 Cr | — |
| Operating Income | 9.66 Cr | 2.35 Cr | 6.71 Cr | 5.08 Cr | — |
| Operating Expense | 13.64 Cr | 10.62 Cr | 11.25 Cr | 10.93 Cr | — |
| Other Operating Expenses | 5.79 Cr | 4.31 Cr | 1.86 Cr | 1.83 Cr | — |
| Depreciation And Amortization In Income Statement | 3.25 Cr | 3.00 Cr | 0.84 Cr | 0.76 Cr | — |
| Depreciation Income Statement | 3.25 Cr | 3.00 Cr | 0.84 Cr | 0.75 Cr | — |
| Gross Profit | 23.30 Cr | 12.97 Cr | 17.96 Cr | 16.01 Cr | — |
| Cost Of Revenue | 35.71 Cr | 32.92 Cr | 95.87 Cr | 58.95 Cr | — |
| Total Revenue | 59.00 Cr | 45.89 Cr | 113.83 Cr | 74.96 Cr | — |
| Operating Revenue | 59.00 Cr | 45.89 Cr | 113.83 Cr | 74.96 Cr | — |
| Interest Income | — | 0.29 Cr | 0.19 Cr | 0.15 Cr | 0.09 Cr |
| Rent Expense Supplemental | — | 3.15 Cr | 3.08 Cr | 2.99 Cr | 0.72 Cr |
| Diluted Average Shares | — | 1.19 Cr | 1.19 Cr | 1.19 Cr | 1.19 Cr |
| Basic Average Shares | — | 1.19 Cr | 1.19 Cr | 1.19 Cr | 1.19 Cr |
| Diluted EPS | — | -1.49 | 0.65 | 0.47 | -0.03 |
| Basic EPS | — | -1.49 | 0.65 | 0.47 | -0.03 |
| Other Special Charges | — | -37000.00 | 0.02 Cr | 0.01 Cr | — |
| Total Other Finance Cost | — | 0.42 Cr | 0.22 Cr | 0.24 Cr | 0.22 Cr |
| Interest Income Non Operating | — | 0.29 Cr | 0.19 Cr | 0.15 Cr | 0.09 Cr |
| Amortization | — | 31000.00 | 31000.00 | 60000.00 | 60000.00 |
| Selling General And Administration | — | 1.47 Cr | 1.49 Cr | 1.51 Cr | 0.94 Cr |
| Selling And Marketing Expense | — | 1.00 Cr | 0.88 Cr | 0.82 Cr | 0.36 Cr |
| General And Administrative Expense | — | 0.47 Cr | 0.62 Cr | 0.69 Cr | 0.58 Cr |
| Rent And Landing Fees | — | 3.15 Cr | 3.08 Cr | 2.99 Cr | 0.72 Cr |
| Write Off | — | — | — | 0.00 | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Marble City India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.