MANUGRAPHIndustrial Products
Manugraph India Ltd — Profit & Loss Statement
₹9.76
-6.30%
Manugraph India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Normalized Income | -18.44 Cr | -19.86 Cr | -16.71 Cr | -14.78 Cr | — |
| Net Income From Continuing And Discontinued Operation | -26.69 Cr | -19.86 Cr | -11.30 Cr | -13.95 Cr | — |
| Total Expenses | 72.47 Cr | 83.98 Cr | 93.77 Cr | 58.18 Cr | — |
| Diluted Average Shares | 3.04 Cr | 3.04 Cr | 3.04 Cr | 3.04 Cr | — |
| Basic Average Shares | 3.04 Cr | 3.04 Cr | 3.04 Cr | 3.04 Cr | — |
| Diluted EPS | -8.78 | -6.53 | -3.71 | -4.59 | — |
| Basic EPS | -8.78 | -6.53 | -3.71 | -4.59 | — |
| Diluted NI Availto Com Stockholders | -26.69 Cr | -19.86 Cr | -11.30 Cr | -13.95 Cr | — |
| Net Income Common Stockholders | -26.69 Cr | -19.86 Cr | -11.30 Cr | -13.95 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -26.69 Cr | -19.86 Cr | -11.30 Cr | -13.95 Cr | — |
| Net Income Including Noncontrolling Interests | -26.69 Cr | -19.86 Cr | -11.30 Cr | -13.95 Cr | — |
| Net Income Continuous Operations | -26.69 Cr | -19.86 Cr | -11.30 Cr | -15.36 Cr | — |
| Tax Provision | 0.07 Cr | 0.25 Cr | 0.31 Cr | -0.21 Cr | — |
| Pretax Income | -26.62 Cr | -19.61 Cr | -10.99 Cr | -15.57 Cr | — |
| Other Non Operating Income Expenses | 0.73 Cr | 0.69 Cr | 0.09 Cr | 0.16 Cr | — |
| Special Income Charges | -11.79 Cr | 0.00 | 7.15 Cr | -0.79 Cr | — |
| Other Special Charges | 11.79 Cr | -0.21 Cr | -7.22 Cr | -0.49 Cr | — |
| Net Non Operating Interest Income Expense | -2.43 Cr | -2.08 Cr | -2.58 Cr | -1.47 Cr | — |
| Interest Expense Non Operating | 2.43 Cr | 2.08 Cr | 2.37 Cr | 2.13 Cr | — |
| Operating Income | -13.12 Cr | -18.22 Cr | -16.18 Cr | -13.89 Cr | — |
| Operating Expense | 32.17 Cr | 35.64 Cr | 35.17 Cr | 29.89 Cr | — |
| Other Operating Expenses | 12.47 Cr | 11.15 Cr | 8.26 Cr | 6.97 Cr | — |
| Depreciation And Amortization In Income Statement | 0.79 Cr | 1.12 Cr | 1.39 Cr | 1.35 Cr | — |
| Depreciation Income Statement | 0.79 Cr | 1.12 Cr | 1.15 Cr | 1.23 Cr | — |
| Gross Profit | 19.05 Cr | 17.42 Cr | 18.99 Cr | 16.01 Cr | — |
| Cost Of Revenue | 40.30 Cr | 48.34 Cr | 58.59 Cr | 28.29 Cr | — |
| Total Revenue | 59.35 Cr | 65.76 Cr | 77.58 Cr | 44.29 Cr | — |
| Operating Revenue | 59.35 Cr | 65.76 Cr | 77.58 Cr | 44.29 Cr | — |
| Tax Effect Of Unusual Items | -3.54 Cr | 0.00 | 1.74 Cr | -0.22 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.24 | 0.27 | — |
| Normalized EBITDA | -11.61 Cr | -16.40 Cr | -14.37 Cr | -11.30 Cr | — |
| Total Unusual Items | -11.79 Cr | 0.00 | 7.15 Cr | -0.79 Cr | — |
| Total Unusual Items Excluding Goodwill | -11.79 Cr | 0.00 | 7.15 Cr | -0.79 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -26.69 Cr | -19.86 Cr | -11.30 Cr | -15.36 Cr | — |
| Reconciled Depreciation | 0.79 Cr | 1.12 Cr | 1.39 Cr | 1.35 Cr | — |
| Reconciled Cost Of Revenue | 40.30 Cr | 48.34 Cr | 58.59 Cr | 28.29 Cr | — |
| EBITDA | -23.40 Cr | -16.40 Cr | -7.22 Cr | -12.09 Cr | — |
| EBIT | -24.19 Cr | -17.53 Cr | -8.61 Cr | -13.43 Cr | — |
| Net Interest Income | -2.43 Cr | -2.08 Cr | -2.58 Cr | -1.47 Cr | — |
| Interest Expense | 2.43 Cr | 2.08 Cr | 2.37 Cr | 2.13 Cr | — |
| Interest Income | — | 0.19 Cr | 0.26 Cr | 1.00 Cr | 1.42 Cr |
| Rent Expense Supplemental | — | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.02 Cr |
| Write Off | — | 0.05 Cr | 0.08 Cr | 0.16 Cr | 74000.00 |
| Restructuring And Mergern Acquisition | — | 0.00 | 0.00 | 1.13 Cr | 11.70 Cr |
| Total Other Finance Cost | — | 0.46 Cr | 0.46 Cr | 0.34 Cr | 0.42 Cr |
| Interest Income Non Operating | — | 0.19 Cr | 0.26 Cr | 1.00 Cr | 1.42 Cr |
| Amortization | — | 0.19 Cr | 0.24 Cr | 0.12 Cr | 0.16 Cr |
| Research And Development | — | 0.40 Cr | 0.46 Cr | 0.41 Cr | 0.42 Cr |
| Selling General And Administration | — | 2.57 Cr | 3.03 Cr | 2.92 Cr | 2.36 Cr |
| Selling And Marketing Expense | — | 0.59 Cr | 1.34 Cr | 1.38 Cr | 1.04 Cr |
| General And Administrative Expense | — | 1.98 Cr | 1.69 Cr | 1.54 Cr | 1.31 Cr |
| Rent And Landing Fees | — | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.02 Cr |
| Minority Interests | — | — | 0.00 | 0.00 | 0.00 |
| Net Income Discontinuous Operations | — | — | -0.28 Cr | 1.41 Cr | -0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Manugraph India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.