MANOMAYOther Textile Products
Manomay Tex India Ltd — Profit & Loss Statement
₹235.55
+7.16%
Manomay Tex India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Interest Expense | 31.80 Cr | 17.83 Cr | 14.32 Cr | 8.74 Cr | — |
| Normalized Income | 19.25 Cr | 13.00 Cr | 12.99 Cr | 7.69 Cr | — |
| Net Income From Continuing And Discontinued Operation | 19.25 Cr | 13.00 Cr | 12.95 Cr | 7.71 Cr | — |
| Total Expenses | 640.73 Cr | 549.36 Cr | 644.98 Cr | 556.65 Cr | — |
| Diluted NI Availto Com Stockholders | 19.25 Cr | 13.00 Cr | 12.95 Cr | 7.71 Cr | — |
| Net Income Common Stockholders | 19.25 Cr | 13.00 Cr | 12.95 Cr | 7.71 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 19.25 Cr | 13.00 Cr | 12.95 Cr | 7.71 Cr | — |
| Net Income Including Noncontrolling Interests | 19.25 Cr | 13.00 Cr | 12.95 Cr | 7.71 Cr | — |
| Net Income Continuous Operations | 19.25 Cr | 13.00 Cr | 12.95 Cr | 7.71 Cr | — |
| Tax Provision | 6.62 Cr | 3.94 Cr | 3.16 Cr | 4.20 Cr | — |
| Pretax Income | 25.87 Cr | 16.94 Cr | 16.11 Cr | 11.91 Cr | — |
| Other Non Operating Income Expenses | 1.49 Cr | 1.03 Cr | 72000.00 | 0.03 Cr | — |
| Net Non Operating Interest Income Expense | -31.80 Cr | -17.83 Cr | -13.98 Cr | -8.45 Cr | — |
| Interest Expense Non Operating | 31.80 Cr | 17.83 Cr | 14.32 Cr | 8.74 Cr | — |
| Operating Income | 56.19 Cr | 33.73 Cr | 30.21 Cr | 13.05 Cr | — |
| Operating Expense | 236.32 Cr | 175.90 Cr | 38.02 Cr | 59.03 Cr | — |
| Other Operating Expenses | 170.63 Cr | 136.58 Cr | 2000.00 | 0.04 Cr | — |
| Depreciation And Amortization In Income Statement | 29.40 Cr | 14.79 Cr | 11.74 Cr | 8.85 Cr | — |
| Depreciation Income Statement | 29.40 Cr | 14.79 Cr | 11.54 Cr | 8.85 Cr | — |
| Gross Profit | 292.51 Cr | 209.64 Cr | 68.24 Cr | 72.08 Cr | — |
| Cost Of Revenue | 404.41 Cr | 373.46 Cr | 606.96 Cr | 497.62 Cr | — |
| Total Revenue | 696.92 Cr | 583.09 Cr | 675.19 Cr | 569.71 Cr | — |
| Operating Revenue | 696.92 Cr | 583.09 Cr | 675.19 Cr | 569.71 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -96511.49 | 87479.79 | — |
| Tax Rate For Calcs | 0.26 | 0.23 | 0.20 | 0.35 | — |
| Normalized EBITDA | 87.07 Cr | 49.56 Cr | 42.22 Cr | 29.74 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 19.25 Cr | 13.00 Cr | 12.95 Cr | 7.71 Cr | — |
| Reconciled Depreciation | 29.40 Cr | 14.79 Cr | 11.74 Cr | 9.12 Cr | — |
| Reconciled Cost Of Revenue | 404.41 Cr | 373.46 Cr | 606.96 Cr | 497.62 Cr | — |
| EBITDA | 87.07 Cr | 49.56 Cr | 42.18 Cr | 29.76 Cr | — |
| EBIT | 57.68 Cr | 34.77 Cr | 30.43 Cr | 20.64 Cr | — |
| Net Interest Income | -31.80 Cr | -17.83 Cr | -13.98 Cr | -8.45 Cr | — |
| Interest Income | — | 0.98 Cr | 0.34 Cr | 0.29 Cr | 0.29 Cr |
| Rent Expense Supplemental | — | 0.21 Cr | 0.14 Cr | 0.10 Cr | 0.02 Cr |
| Diluted Average Shares | — | 1.81 Cr | 1.48 Cr | 1.47 Cr | 1.47 Cr |
| Basic Average Shares | — | 1.81 Cr | 1.48 Cr | 1.47 Cr | 1.47 Cr |
| Diluted EPS | — | 7.20 | 8.72 | 5.25 | 1.88 |
| Basic EPS | — | 7.20 | 8.72 | 5.25 | 1.88 |
| Average Dilution Earnings | — | 0.00 | 0.00 | — | — |
| Special Income Charges | — | 0.05 Cr | -0.05 Cr | 0.02 Cr | -0.13 Cr |
| Other Special Charges | — | -0.05 Cr | 0.05 Cr | -0.02 Cr | 0.13 Cr |
| Write Off | — | 67000.00 | — | — | 0.00 |
| Interest Income Non Operating | — | 0.98 Cr | 0.34 Cr | 0.29 Cr | 0.29 Cr |
| Amortization | — | 0.20 Cr | 0.20 Cr | — | — |
| Selling General And Administration | — | 19.30 Cr | 31.36 Cr | 45.86 Cr | 11.61 Cr |
| Selling And Marketing Expense | — | 15.32 Cr | 28.05 Cr | 43.74 Cr | 9.16 Cr |
| General And Administrative Expense | — | 3.98 Cr | 3.31 Cr | 2.12 Cr | 2.45 Cr |
| Rent And Landing Fees | — | 0.21 Cr | 0.14 Cr | 0.10 Cr | 0.02 Cr |
| Total Unusual Items | — | 0.05 Cr | -0.05 Cr | 0.02 Cr | -0.16 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.05 Cr | -0.05 Cr | 0.02 Cr | -0.16 Cr |
| Net Income Discontinuous Operations | — | — | — | 0.00 | 0.00 |
| Total Other Finance Cost | — | — | — | 1.15 Cr | 0.77 Cr |
| Impairment Of Capital Assets | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Manomay Tex India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.