MVGJLGems, Jewellery And Watches
Manoj Vaibhav Gems N Jewellers Ltd — Profit & Loss Statement
₹131.97
-3.16%
Manoj Vaibhav Gems N Jewellers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 17703.97 | 0.00 | — |
| Tax Rate For Calcs | 0.23 | 0.26 | 0.25 | 0.25 | — |
| Normalized EBITDA | 177.97 Cr | 161.64 Cr | 145.78 Cr | 107.50 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 70000.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 70000.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 100.42 Cr | 80.93 Cr | 71.60 Cr | 43.68 Cr | — |
| Reconciled Depreciation | 8.33 Cr | 8.42 Cr | 8.56 Cr | 8.69 Cr | — |
| Reconciled Cost Of Revenue | 2.08K Cr | 1.87K Cr | 1.80K Cr | 1.52K Cr | — |
| EBITDA | 177.97 Cr | 161.64 Cr | 145.79 Cr | 107.50 Cr | — |
| EBIT | 169.64 Cr | 153.22 Cr | 137.23 Cr | 98.81 Cr | — |
| Net Interest Income | -33.16 Cr | -44.55 Cr | -43.07 Cr | -42.03 Cr | — |
| Interest Expense | 39.98 Cr | 44.55 Cr | 41.40 Cr | 40.40 Cr | — |
| Interest Income | 6.82 Cr | 6.99 Cr | 0.43 Cr | 0.32 Cr | — |
| Normalized Income | 100.42 Cr | 80.93 Cr | 71.59 Cr | 43.68 Cr | — |
| Net Income From Continuing And Discontinued Operation | 100.42 Cr | 80.93 Cr | 71.60 Cr | 43.68 Cr | — |
| Total Expenses | 2.23K Cr | 2.01K Cr | 1.89K Cr | 1.60K Cr | — |
| Diluted Average Shares | 4.88 Cr | 4.41 Cr | 4.88 Cr | 4.88 Cr | — |
| Basic Average Shares | 4.88 Cr | 4.41 Cr | 4.88 Cr | 4.88 Cr | — |
| Diluted EPS | 20.56 | 18.37 | 14.66 | 8.94 | — |
| Basic EPS | 20.56 | 18.37 | 14.66 | 8.94 | — |
| Diluted NI Availto Com Stockholders | 100.42 Cr | 80.93 Cr | 71.60 Cr | 43.68 Cr | — |
| Net Income Common Stockholders | 100.42 Cr | 80.93 Cr | 71.60 Cr | 43.68 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 100.42 Cr | 80.93 Cr | 71.60 Cr | 43.68 Cr | — |
| Net Income Including Noncontrolling Interests | 100.42 Cr | 80.93 Cr | 71.60 Cr | 43.68 Cr | — |
| Net Income Continuous Operations | 100.42 Cr | 80.93 Cr | 71.60 Cr | 43.68 Cr | — |
| Tax Provision | 29.24 Cr | 27.74 Cr | 24.24 Cr | 14.73 Cr | — |
| Pretax Income | 129.66 Cr | 108.67 Cr | 95.83 Cr | 58.41 Cr | — |
| Other Non Operating Income Expenses | 6.61 Cr | 11.42 Cr | 3.52 Cr | 3.44 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 70000.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -33.16 Cr | -44.55 Cr | -43.07 Cr | -42.03 Cr | — |
| Interest Expense Non Operating | 39.98 Cr | 44.55 Cr | 41.40 Cr | 40.40 Cr | — |
| Interest Income Non Operating | 6.82 Cr | 6.99 Cr | 0.43 Cr | 0.32 Cr | — |
| Operating Income | 156.22 Cr | 141.80 Cr | 135.37 Cr | 96.98 Cr | — |
| Operating Expense | 150.79 Cr | 139.01 Cr | 89.76 Cr | 77.23 Cr | — |
| Other Operating Expenses | 92.66 Cr | 84.30 Cr | 17.37 Cr | 18.23 Cr | — |
| Depreciation And Amortization In Income Statement | 8.33 Cr | 8.42 Cr | 8.56 Cr | 8.69 Cr | — |
| Depreciation Income Statement | 8.33 Cr | 8.42 Cr | 8.53 Cr | 8.65 Cr | — |
| Gross Profit | 307.01 Cr | 280.81 Cr | 225.14 Cr | 174.22 Cr | — |
| Cost Of Revenue | 2.08K Cr | 1.87K Cr | 1.80K Cr | 1.52K Cr | — |
| Total Revenue | 2.38K Cr | 2.15K Cr | 2.03K Cr | 1.69K Cr | — |
| Operating Revenue | 2.38K Cr | 2.15K Cr | 2.03K Cr | 1.69K Cr | — |
| Rent Expense Supplemental | — | 1.45 Cr | 1.38 Cr | 2.04 Cr | 0.36 Cr |
| Other Special Charges | — | -0.02 Cr | -70000.00 | — | 11.23 Cr |
| Total Other Finance Cost | — | 2.02 Cr | 2.10 Cr | 1.95 Cr | 1.35 Cr |
| Amortization | — | 0.03 Cr | 0.03 Cr | 0.04 Cr | 0.08 Cr |
| Selling General And Administration | — | 22.09 Cr | 19.86 Cr | 12.65 Cr | 9.92 Cr |
| Selling And Marketing Expense | — | 18.83 Cr | 16.81 Cr | 9.74 Cr | 7.99 Cr |
| General And Administrative Expense | — | 3.26 Cr | 3.05 Cr | 2.91 Cr | 1.93 Cr |
| Rent And Landing Fees | — | 1.45 Cr | 1.38 Cr | 2.04 Cr | 0.36 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Manoj Vaibhav Gems N Jewellers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.