MANKINDPharmaceuticals

Mankind Pharma LtdCash Flow Statement

2005.80
+0.73%

Mankind Pharma Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow1.88K Cr1.76K Cr981.23 Cr-1.43K Cr
Repayment Of Debt-5.07K Cr-366.74 Cr-1.79K Cr-653.94 Cr
Issuance Of Debt12.45K Cr400.70 Cr1.10K Cr1.28K Cr
Issuance Of Capital Stock2.96K Cr0.00
Capital Expenditure-530.76 Cr-389.21 Cr-832.07 Cr-2.35K Cr
End Cash Position403.88 Cr382.01 Cr304.82 Cr283.06 Cr
Other Cash Adjustment Outside Changein Cash66.97 Cr
Beginning Cash Position382.01 Cr304.82 Cr283.06 Cr127.33 Cr
Effect Of Exchange Rate Changes1.31 Cr1.17 Cr2.32 Cr0.48 Cr
Changes In Cash-46.41 Cr76.02 Cr19.44 Cr155.25 Cr
Other Cash Adjustment Inside Changein Cash-9.40 Cr0.00
Financing Cash Flow10.23K Cr5.27 Cr-739.73 Cr604.62 Cr
Interest Paid Cff-98.13 Cr-26.17 Cr-41.93 Cr-17.79 Cr
Net Common Stock Issuance2.96K Cr0.00
Common Stock Issuance2.96K Cr0.00
Net Issuance Payments Of Debt7.38K Cr33.96 Cr-695.24 Cr624.25 Cr
Net Short Term Debt Issuance2.08K Cr34.80 Cr-669.42 Cr626.98 Cr
Short Term Debt Payments-4.48K Cr-339.81 Cr-1.76K Cr-645.35 Cr
Short Term Debt Issuance6.56K Cr374.61 Cr1.09K Cr1.27K Cr
Net Long Term Debt Issuance5.30K Cr-0.84 Cr-25.83 Cr-2.73 Cr
Long Term Debt Payments-593.14 Cr-26.93 Cr-29.67 Cr-8.59 Cr
Long Term Debt Issuance5.89K Cr26.09 Cr3.85 Cr5.86 Cr
Investing Cash Flow-12.68K Cr-2.08K Cr-1.05K Cr-1.37K Cr
Interest Received Cfi67.91 Cr40.05 Cr12.76 Cr12.92 Cr
Net Investment Purchase And Sale895.63 Cr-1.75K Cr-185.42 Cr492.14 Cr
Sale Of Investment6.39K Cr544.89 Cr712.24 Cr1.68K Cr
Purchase Of Investment-5.49K Cr-2.29K Cr-897.66 Cr-1.19K Cr
Net Investment Properties Purchase And Sale7.99 Cr0.000.000.00
Sale Of Investment Properties7.99 Cr0.000.000.00
Net Business Purchase And Sale-13.13K Cr7.39 Cr-10.07 Cr20.70 Cr
Sale Of Business562.46 Cr0.0020.75 Cr10.27 Cr
Purchase Of Business-13.70K Cr0.00-3.83 Cr-0.04 Cr
Net Intangibles Purchase And Sale-59.32 Cr-67.00 Cr-43.05 Cr-1.88K Cr
Purchase Of Intangibles-59.32 Cr-67.00 Cr-43.05 Cr-1.88K Cr
Net PPE Purchase And Sale-459.46 Cr-314.70 Cr-782.97 Cr-461.72 Cr
Sale Of PPE11.98 Cr7.51 Cr6.05 Cr3.15 Cr
Purchase Of PPE-471.44 Cr-322.21 Cr-789.02 Cr-464.87 Cr
Operating Cash Flow2.41K Cr2.15K Cr1.81K Cr919.78 Cr
Taxes Refund Paid-566.75 Cr-441.53 Cr-323.10 Cr-499.51 Cr
Change In Working Capital-146.42 Cr-17.57 Cr166.73 Cr-586.12 Cr
Change In Other Current Liabilities266.72 Cr53.63 Cr-44.19 Cr192.02 Cr
Change In Other Current Assets-97.14 Cr118.56 Cr166.26 Cr-592.20 Cr
Change In Payable-146.04 Cr97.46 Cr-65.02 Cr419.82 Cr
Change In Inventory-220.70 Cr-55.00 Cr261.78 Cr-576.70 Cr
Change In Receivables-123.55 Cr-289.91 Cr-205.31 Cr-65.95 Cr
Other Non Cash Items272.76 Cr-83.51 Cr-9.27 Cr-27.80 Cr
Stock Based Compensation26.64 Cr23.19 Cr0.06 Cr
Provisionand Write Offof Assets8.61 Cr7.96 Cr9.15 Cr9.65 Cr
Depreciation And Amortization621.22 Cr398.25 Cr325.92 Cr166.62 Cr
Amortization Cash Flow362.29 Cr162.38 Cr158.83 Cr25.22 Cr
Depreciation258.93 Cr398.25 Cr167.08 Cr141.40 Cr
Gain Loss On Investment Securities-163.60 Cr-133.53 Cr-37.43 Cr-87.44 Cr
Net Foreign Currency Exchange Gain Loss-2.38 Cr-3.59 Cr3.96 Cr-4.69 Cr
Gain Loss On Sale Of PPE5.37 Cr-0.48 Cr-1.66 Cr3.74 Cr
Gain Loss On Sale Of Business-163.96 Cr0.00
Net Income From Continuing Operations2.52K Cr2.40K Cr1.67K Cr1.97K Cr
Net Other Investing Changes-667.59 Cr-44.97 Cr430.19 Cr-339.76 Cr
Dividends Received Cfi24000.0024000.0010000.000.42 Cr
Common Stock Dividend Paid0.000.00
Net Other Financing Charges-100.06 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.