MSLOther Agricultural Products
Mangalam Seeds Ltd — Profit & Loss Statement
₹110.60
-8.84%
Mangalam Seeds Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.02 Cr | -19337.33 | — |
| Tax Rate For Calcs | 0.18 | 0.17 | 0.17 | 0.16 | — |
| Normalized EBITDA | 18.39 Cr | 20.66 Cr | 16.09 Cr | 8.28 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.29 Cr | 13.18 Cr | 11.07 Cr | 5.17 Cr | — |
| Reconciled Depreciation | 1.63 Cr | 1.59 Cr | 1.17 Cr | 0.89 Cr | — |
| Reconciled Cost Of Revenue | 72.84 Cr | 79.18 Cr | 39.21 Cr | 26.23 Cr | — |
| EBITDA | 18.39 Cr | 20.66 Cr | 16.00 Cr | 8.26 Cr | — |
| EBIT | 16.76 Cr | 19.07 Cr | 14.83 Cr | 7.38 Cr | — |
| Net Interest Income | -4.27 Cr | -3.18 Cr | -1.53 Cr | -1.23 Cr | — |
| Interest Expense | 4.27 Cr | 3.18 Cr | 1.49 Cr | 1.21 Cr | — |
| Normalized Income | 10.29 Cr | 13.18 Cr | 11.15 Cr | 5.18 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.29 Cr | 13.18 Cr | 11.07 Cr | 5.17 Cr | — |
| Total Expenses | 86.83 Cr | 93.38 Cr | 50.42 Cr | 33.44 Cr | — |
| Diluted NI Availto Com Stockholders | 10.29 Cr | 13.18 Cr | 11.07 Cr | 5.17 Cr | — |
| Net Income Common Stockholders | 10.29 Cr | 13.18 Cr | 11.07 Cr | 5.17 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.29 Cr | 13.18 Cr | 11.07 Cr | 5.17 Cr | — |
| Net Income Including Noncontrolling Interests | 10.29 Cr | 13.18 Cr | 11.07 Cr | 5.17 Cr | — |
| Net Income Continuous Operations | 10.29 Cr | 13.18 Cr | 11.07 Cr | 5.17 Cr | — |
| Tax Provision | 2.20 Cr | 2.71 Cr | 2.27 Cr | 1.00 Cr | — |
| Pretax Income | 12.49 Cr | 15.89 Cr | 13.35 Cr | 6.17 Cr | — |
| Other Non Operating Income Expenses | 0.44 Cr | 0.09 Cr | 0.02 Cr | 1000.00 | — |
| Net Non Operating Interest Income Expense | -4.27 Cr | -3.18 Cr | -1.53 Cr | -1.23 Cr | — |
| Interest Expense Non Operating | 4.27 Cr | 3.18 Cr | 1.49 Cr | 1.21 Cr | — |
| Operating Income | 16.32 Cr | 18.98 Cr | 14.94 Cr | 7.41 Cr | — |
| Operating Expense | 13.99 Cr | 14.21 Cr | 11.21 Cr | 7.21 Cr | — |
| Other Operating Expenses | 8.19 Cr | 8.80 Cr | 2.06 Cr | 1.36 Cr | — |
| Depreciation And Amortization In Income Statement | 1.63 Cr | 1.59 Cr | 1.17 Cr | 0.89 Cr | — |
| Depreciation Income Statement | 1.63 Cr | 1.59 Cr | 1.13 Cr | 0.84 Cr | — |
| Gross Profit | 30.30 Cr | 33.19 Cr | 26.16 Cr | 14.62 Cr | — |
| Cost Of Revenue | 72.84 Cr | 79.18 Cr | 39.21 Cr | 26.23 Cr | — |
| Total Revenue | 103.14 Cr | 112.36 Cr | 65.37 Cr | 40.85 Cr | — |
| Operating Revenue | 103.14 Cr | 112.36 Cr | 65.37 Cr | 40.85 Cr | — |
| Total Unusual Items | — | 0.00 | -0.09 Cr | -0.01 Cr | -0.05 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -0.09 Cr | -0.01 Cr | -0.05 Cr |
| Rent Expense Supplemental | — | 0.11 Cr | 0.12 Cr | 0.12 Cr | 0.10 Cr |
| Diluted Average Shares | — | 1.10 Cr | 1.10 Cr | 1.10 Cr | 1.10 Cr |
| Basic Average Shares | — | 1.10 Cr | 1.10 Cr | 1.10 Cr | 1.10 Cr |
| Diluted EPS | — | 12.01 | 10.08 | 4.71 | 5.59 |
| Basic EPS | — | 12.01 | 10.08 | 4.71 | 5.59 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income Charges | — | 0.00 | -0.09 Cr | -0.01 Cr | -0.05 Cr |
| Other Special Charges | — | -0.02 Cr | 22000.00 | -9000.00 | -950.00 |
| Write Off | — | 0.07 Cr | 0.09 Cr | 0.01 Cr | 0.05 Cr |
| Total Other Finance Cost | — | 0.54 Cr | 0.04 Cr | 0.02 Cr | 0.03 Cr |
| Amortization | — | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Research And Development | — | 1.18 Cr | 1.42 Cr | 0.72 Cr | 0.38 Cr |
| Selling General And Administration | — | 3.69 Cr | 3.85 Cr | 1.84 Cr | 1.77 Cr |
| Selling And Marketing Expense | — | 3.28 Cr | 3.40 Cr | 1.58 Cr | 1.57 Cr |
| General And Administrative Expense | — | 0.41 Cr | 0.45 Cr | 0.26 Cr | 0.19 Cr |
| Rent And Landing Fees | — | 0.11 Cr | 0.12 Cr | 0.12 Cr | 0.10 Cr |
| Interest Income | — | — | — | — | 752.00 |
| Interest Income Non Operating | — | — | — | — | 752.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mangalam Seeds Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.