MANGALCOMPDiversified Commercial Services

Mangal Compusolution LtdProfit & Loss Statement

52.75
-5.69%

Mangal Compusolution Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.23 Cr0.000.47 Cr-0.57 Cr
Tax Rate For Calcs0.300.260.100.29
Normalized EBITDA12.37 Cr11.82 Cr10.44 Cr12.42 Cr
Total Unusual Items0.75 Cr0.004.94 Cr-2.01 Cr
Total Unusual Items Excluding Goodwill0.75 Cr0.004.94 Cr-2.01 Cr
Net Income From Continuing Operation Net Minority Interest4.57 Cr3.86 Cr7.04 Cr0.87 Cr
Reconciled Depreciation4.04 Cr3.85 Cr4.25 Cr5.34 Cr
Reconciled Cost Of Revenue6.81 Cr2.32 Cr5.79 Cr3.47 Cr
EBITDA13.12 Cr11.82 Cr15.37 Cr10.41 Cr
EBIT9.08 Cr7.96 Cr11.13 Cr5.08 Cr
Net Interest Income-2.51 Cr-2.76 Cr-1.63 Cr-3.16 Cr
Interest Expense2.51 Cr2.76 Cr3.34 Cr3.86 Cr
Normalized Income4.05 Cr3.86 Cr2.58 Cr2.30 Cr
Net Income From Continuing And Discontinued Operation4.57 Cr3.86 Cr7.04 Cr0.87 Cr
Total Expenses19.00 Cr15.48 Cr13.01 Cr11.08 Cr
Diluted NI Availto Com Stockholders4.57 Cr3.86 Cr7.04 Cr0.87 Cr
Net Income Common Stockholders4.57 Cr3.86 Cr7.04 Cr0.87 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income4.57 Cr3.86 Cr7.04 Cr0.87 Cr
Net Income Including Noncontrolling Interests4.57 Cr3.86 Cr7.04 Cr0.87 Cr
Net Income Continuous Operations4.57 Cr3.86 Cr7.04 Cr0.87 Cr
Tax Provision2.00 Cr1.35 Cr0.74 Cr0.35 Cr
Pretax Income6.57 Cr5.21 Cr7.79 Cr1.21 Cr
Other Non Operating Income Expenses2.09 Cr2.56 Cr1000.005000.00
Special Income Charges0.75 Cr0.00-10.59 Cr-2.08 Cr
Net Non Operating Interest Income Expense-2.51 Cr-2.76 Cr-1.63 Cr-3.16 Cr
Interest Expense Non Operating2.51 Cr2.76 Cr3.34 Cr3.86 Cr
Operating Income6.24 Cr5.41 Cr4.48 Cr6.13 Cr
Operating Expense12.19 Cr13.16 Cr7.22 Cr7.61 Cr
Other Operating Expenses8.16 Cr9.31 Cr2.00 Cr1.58 Cr
Depreciation And Amortization In Income Statement4.04 Cr3.85 Cr4.25 Cr5.34 Cr
Depreciation Income Statement4.04 Cr3.85 Cr4.25 Cr5.34 Cr
Gross Profit18.43 Cr18.56 Cr11.69 Cr13.74 Cr
Cost Of Revenue6.81 Cr2.32 Cr5.79 Cr3.47 Cr
Total Revenue25.24 Cr20.89 Cr17.48 Cr17.21 Cr
Operating Revenue25.24 Cr20.89 Cr17.48 Cr17.21 Cr
Interest Income2.05 Cr1.77 Cr0.78 Cr0.82 Cr
Rent Expense Supplemental0.31 Cr0.15 Cr0.14 Cr0.13 Cr
Diluted Average Shares1.36 Cr1.36 Cr1.36 Cr1.36 Cr
Basic Average Shares1.36 Cr1.36 Cr1.36 Cr1.36 Cr
Diluted EPS2.845.170.640.25
Basic EPS2.845.170.640.25
Other Special Charges-0.51 Cr-0.05 Cr-0.17 Cr-0.02 Cr
Write Off56000.0010.64 Cr2.26 Cr-42000.00
Total Other Finance Cost0.21 Cr0.06 Cr0.07 Cr0.31 Cr
Interest Income Non Operating2.05 Cr1.77 Cr0.78 Cr0.82 Cr
Research And Development11000.000.0011000.0011000.00
Selling General And Administration0.91 Cr0.45 Cr0.24 Cr0.11 Cr
Selling And Marketing Expense0.02 Cr0.05 Cr0.19 Cr0.01 Cr
General And Administrative Expense0.89 Cr0.40 Cr0.05 Cr0.10 Cr
Rent And Landing Fees0.31 Cr0.15 Cr0.14 Cr0.13 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.