MANDEEPAuto Components & Equipments
MANDEEP AUTO INDUS — Profit & Loss Statement
₹17.35
-3.46%
MANDEEP AUTO INDUS Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 763.91 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.05 | 0.33 | 0.26 | 0.26 | — |
| Normalized EBITDA | 2.09 Cr | 3.89 Cr | 1.90 Cr | 1.19 Cr | — |
| Total Unusual Items | 16000.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 16000.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 1.41 Cr | 2.13 Cr | 1.05 Cr | 0.65 Cr | — |
| Reconciled Depreciation | 0.41 Cr | 0.19 Cr | 0.24 Cr | 0.22 Cr | — |
| Reconciled Cost Of Revenue | 28.40 Cr | 19.46 Cr | 24.52 Cr | 17.51 Cr | — |
| EBITDA | 2.09 Cr | 3.89 Cr | 1.90 Cr | 1.19 Cr | — |
| EBIT | 1.68 Cr | 3.70 Cr | 1.66 Cr | 0.97 Cr | — |
| Net Interest Income | -0.20 Cr | -0.54 Cr | -0.55 Cr | -0.35 Cr | — |
| Interest Expense | 0.20 Cr | 0.54 Cr | 0.25 Cr | 0.10 Cr | — |
| Normalized Income | 1.41 Cr | 2.13 Cr | 1.05 Cr | 0.65 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.41 Cr | 2.13 Cr | 1.05 Cr | 0.65 Cr | — |
| Total Expenses | 30.76 Cr | 21.14 Cr | 27.82 Cr | 20.68 Cr | — |
| Diluted NI Availto Com Stockholders | 1.41 Cr | 2.13 Cr | 1.05 Cr | 0.65 Cr | — |
| Net Income Common Stockholders | 1.41 Cr | 2.13 Cr | 1.05 Cr | 0.65 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.41 Cr | 2.13 Cr | 1.05 Cr | 0.65 Cr | — |
| Net Income Including Noncontrolling Interests | 1.41 Cr | 2.13 Cr | 1.05 Cr | 0.65 Cr | — |
| Net Income Continuous Operations | 1.41 Cr | 2.13 Cr | 1.05 Cr | 0.65 Cr | — |
| Tax Provision | 0.07 Cr | 1.04 Cr | 0.37 Cr | 0.23 Cr | — |
| Pretax Income | 1.48 Cr | 3.17 Cr | 1.42 Cr | 0.87 Cr | — |
| Other Non Operating Income Expenses | 0.22 Cr | 0.14 Cr | 0.70 Cr | — | — |
| Special Income Charges | 16000.00 | 0.00 | 0.00 | 0.00 | — |
| Other Special Charges | -16000.00 | — | — | — | — |
| Net Non Operating Interest Income Expense | -0.20 Cr | -0.54 Cr | -0.55 Cr | -0.35 Cr | — |
| Interest Expense Non Operating | 0.20 Cr | 0.54 Cr | 0.25 Cr | 0.10 Cr | — |
| Operating Income | 1.46 Cr | 3.56 Cr | 1.27 Cr | 1.22 Cr | — |
| Operating Expense | 2.36 Cr | 1.68 Cr | 3.30 Cr | 3.16 Cr | — |
| Other Operating Expenses | 1.31 Cr | 0.46 Cr | 1.77 Cr | 1.58 Cr | — |
| Depreciation And Amortization In Income Statement | 0.41 Cr | 0.19 Cr | 0.24 Cr | 0.22 Cr | — |
| Depreciation Income Statement | 0.41 Cr | 0.19 Cr | 0.24 Cr | 0.22 Cr | — |
| Gross Profit | 3.82 Cr | 5.24 Cr | 4.57 Cr | 4.38 Cr | — |
| Cost Of Revenue | 28.40 Cr | 19.46 Cr | 24.52 Cr | 17.51 Cr | — |
| Total Revenue | 32.22 Cr | 24.70 Cr | 29.09 Cr | 21.90 Cr | — |
| Operating Revenue | 32.22 Cr | 24.70 Cr | 29.09 Cr | 21.90 Cr | — |
| Diluted Average Shares | — | 1.03 Cr | — | 1.03 Cr | 1.03 Cr |
| Basic Average Shares | — | 1.03 Cr | — | 1.03 Cr | 1.03 Cr |
| Diluted EPS | — | 2.06 | — | 0.63 | 0.48 |
| Basic EPS | — | 2.06 | — | 0.63 | 0.48 |
| Rent Expense Supplemental | — | — | 0.00 | 0.00 | 0.00 |
| Minority Interests | — | — | 0.00 | 0.00 | 0.00 |
| Net Income Extraordinary | — | — | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | — | 0.31 Cr | 0.25 Cr | 0.21 Cr |
| Selling General And Administration | — | — | 0.23 Cr | 0.14 Cr | 0.11 Cr |
| Selling And Marketing Expense | — | — | 0.17 Cr | 0.09 Cr | 0.07 Cr |
| General And Administrative Expense | — | — | 0.05 Cr | 0.05 Cr | 0.04 Cr |
| Rent And Landing Fees | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on MANDEEP AUTO INDUS
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.