MANBANon Banking Financial Company (NBFC)
Manba Finance Ltd — Profit & Loss Statement
₹100.51
-5.74%
Manba Finance Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -4.16 Cr | -2.20 Cr | -2.40 Cr | -2.32 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.19 | 0.27 | 0.23 | — |
| Normalized EBITDA | 88.58 Cr | 65.81 Cr | 37.25 Cr | 26.68 Cr | — |
| Total Unusual Items | -16.96 Cr | -11.36 Cr | -8.82 Cr | -10.03 Cr | — |
| Total Unusual Items Excluding Goodwill | -16.96 Cr | -11.36 Cr | -8.82 Cr | -10.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 37.80 Cr | 31.18 Cr | 16.58 Cr | 9.74 Cr | — |
| Reconciled Depreciation | 1.89 Cr | 1.89 Cr | 2.00 Cr | 2.03 Cr | — |
| Reconciled Cost Of Revenue | 157.86 Cr | 120.29 Cr | 79.73 Cr | 65.66 Cr | — |
| EBITDA | 71.62 Cr | 54.46 Cr | 28.43 Cr | 16.65 Cr | — |
| EBIT | 67.03 Cr | 49.97 Cr | 23.99 Cr | 12.86 Cr | — |
| Normalized Income | 50.60 Cr | 40.34 Cr | 23.00 Cr | 17.46 Cr | — |
| Net Income From Continuing And Discontinued Operation | 37.80 Cr | 31.18 Cr | 16.58 Cr | 9.74 Cr | — |
| Total Expenses | 169.91 Cr | 118.39 Cr | 90.95 Cr | 69.09 Cr | — |
| Diluted Average Shares | 5.03 Cr | 5.02 Cr | 5.02 Cr | 5.02 Cr | — |
| Basic Average Shares | 5.03 Cr | 5.02 Cr | 5.02 Cr | 5.02 Cr | — |
| Diluted EPS | 7.52 | 6.21 | 3.30 | 1.94 | — |
| Basic EPS | 7.52 | 6.21 | 3.30 | 1.94 | — |
| Diluted NI Availto Com Stockholders | 37.80 Cr | 31.18 Cr | 16.58 Cr | 9.74 Cr | — |
| Net Income Common Stockholders | 37.80 Cr | 31.18 Cr | 16.58 Cr | 9.74 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 37.80 Cr | 31.18 Cr | 16.58 Cr | 9.74 Cr | — |
| Net Income Including Noncontrolling Interests | 37.80 Cr | 31.18 Cr | 16.58 Cr | 9.74 Cr | — |
| Net Income Continuous Operations | 37.80 Cr | 31.18 Cr | 16.58 Cr | 9.74 Cr | — |
| Tax Provision | 12.30 Cr | 7.47 Cr | 6.21 Cr | 2.92 Cr | — |
| Pretax Income | 50.10 Cr | 38.65 Cr | 22.79 Cr | 12.66 Cr | — |
| Other Non Operating Income Expenses | 0.04 Cr | 0.05 Cr | 7000.00 | 0.03 Cr | — |
| Special Income Charges | -16.96 Cr | -11.36 Cr | -8.31 Cr | -10.03 Cr | — |
| Write Off | 16.96 Cr | 11.36 Cr | 8.31 Cr | 10.04 Cr | — |
| Operating Income | 67.03 Cr | 49.97 Cr | 34.01 Cr | 24.89 Cr | — |
| Operating Expense | 12.04 Cr | -1.90 Cr | 11.21 Cr | 3.43 Cr | — |
| Other Operating Expenses | 20.93 Cr | 16.84 Cr | 10.57 Cr | 8.26 Cr | — |
| Depreciation And Amortization In Income Statement | 4.59 Cr | 4.49 Cr | 4.45 Cr | 3.79 Cr | — |
| Depreciation Income Statement | 4.59 Cr | 4.49 Cr | 4.36 Cr | 3.72 Cr | — |
| Gross Profit | 79.07 Cr | 48.06 Cr | 45.23 Cr | 28.32 Cr | — |
| Cost Of Revenue | 157.86 Cr | 120.29 Cr | 79.73 Cr | 65.66 Cr | — |
| Total Revenue | 236.93 Cr | 168.36 Cr | 124.96 Cr | 93.98 Cr | — |
| Operating Revenue | 236.93 Cr | 168.36 Cr | 124.96 Cr | 93.98 Cr | — |
| Net Interest Income | — | -2.76 Cr | -2.41 Cr | -2.22 Cr | -2.47 Cr |
| Interest Expense | — | 1.13 Cr | 1.20 Cr | 0.19 Cr | 0.32 Cr |
| Interest Income | — | 2.67 Cr | 1.29 Cr | 0.76 Cr | 0.61 Cr |
| Rent Expense Supplemental | — | 0.29 Cr | 0.23 Cr | 0.51 Cr | 0.32 Cr |
| Other Special Charges | — | -0.03 Cr | — | -26000.00 | -99000.00 |
| Net Non Operating Interest Income Expense | — | -2.76 Cr | -2.41 Cr | -2.22 Cr | -2.47 Cr |
| Total Other Finance Cost | — | 4.30 Cr | 2.49 Cr | 2.78 Cr | 2.75 Cr |
| Interest Expense Non Operating | — | 1.13 Cr | 1.20 Cr | 0.19 Cr | 0.32 Cr |
| Interest Income Non Operating | — | 2.67 Cr | 1.29 Cr | 0.76 Cr | 0.61 Cr |
| Amortization | — | 0.12 Cr | 0.09 Cr | 0.07 Cr | 0.06 Cr |
| Selling General And Administration | — | 2.06 Cr | 1.84 Cr | 1.90 Cr | 3.05 Cr |
| Selling And Marketing Expense | — | 0.34 Cr | 0.68 Cr | 0.59 Cr | 2.20 Cr |
| General And Administrative Expense | — | 1.72 Cr | 1.16 Cr | 1.31 Cr | 0.85 Cr |
| Rent And Landing Fees | — | 0.29 Cr | 0.23 Cr | 0.51 Cr | 0.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Manba Finance Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.