MANALIPETCPetrochemicals
Manali Petrochemicals Ltd — Profit & Loss Statement
₹39.38
-5.63%
Manali Petrochemicals Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Expenses | 865.92 Cr | 1.01K Cr | 1.12K Cr | 1.16K Cr | — |
| Diluted Average Shares | 17.24 Cr | 17.15 Cr | 17.20 Cr | 17.20 Cr | — |
| Basic Average Shares | 17.24 Cr | 17.15 Cr | 17.20 Cr | 17.20 Cr | — |
| Diluted EPS | 1.70 | 1.12 | 2.95 | 22.16 | — |
| Basic EPS | 1.70 | 1.12 | 2.95 | 22.16 | — |
| Diluted NI Availto Com Stockholders | 29.31 Cr | 19.21 Cr | 50.66 Cr | 381.10 Cr | — |
| Net Income Common Stockholders | 29.31 Cr | 19.21 Cr | 50.66 Cr | 381.10 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 29.31 Cr | 19.21 Cr | 50.66 Cr | 381.10 Cr | — |
| Net Income Including Noncontrolling Interests | 29.31 Cr | 19.21 Cr | 50.66 Cr | 381.10 Cr | — |
| Net Income Continuous Operations | 29.31 Cr | 19.21 Cr | 50.66 Cr | 381.10 Cr | — |
| Tax Provision | 12.74 Cr | 14.14 Cr | 19.31 Cr | 129.48 Cr | — |
| Pretax Income | 42.05 Cr | 33.35 Cr | 69.97 Cr | 510.58 Cr | — |
| Other Non Operating Income Expenses | 24.51 Cr | 29.16 Cr | 2.46 Cr | 3.13 Cr | — |
| Special Income Charges | -3.21 Cr | -5.54 Cr | 0.32 Cr | -6.66 Cr | — |
| Other Special Charges | 0.42 Cr | 5.54 Cr | -0.32 Cr | 6.66 Cr | — |
| Write Off | 2.79 Cr | — | — | — | — |
| Net Non Operating Interest Income Expense | -10.45 Cr | -9.60 Cr | 12.17 Cr | 5.41 Cr | — |
| Interest Expense Non Operating | 10.45 Cr | 9.60 Cr | 7.81 Cr | 8.45 Cr | — |
| Operating Income | 31.20 Cr | 19.33 Cr | 55.61 Cr | 509.07 Cr | — |
| Operating Expense | 286.64 Cr | 298.52 Cr | 272.12 Cr | 238.16 Cr | — |
| Other Operating Expenses | 185.08 Cr | 195.78 Cr | 155.62 Cr | 138.66 Cr | — |
| Depreciation And Amortization In Income Statement | 27.09 Cr | 25.32 Cr | 23.17 Cr | 20.07 Cr | — |
| Depreciation Income Statement | 27.09 Cr | 25.32 Cr | 23.17 Cr | 20.07 Cr | — |
| Gross Profit | 317.84 Cr | 317.85 Cr | 327.73 Cr | 747.23 Cr | — |
| Cost Of Revenue | 579.28 Cr | 714.50 Cr | 847.23 Cr | 920.51 Cr | — |
| Total Revenue | 897.12 Cr | 1.03K Cr | 1.17K Cr | 1.67K Cr | — |
| Operating Revenue | 897.12 Cr | 1.03K Cr | 1.17K Cr | 1.67K Cr | — |
| Tax Effect Of Unusual Items | -0.97 Cr | -1.66 Cr | 0.09 Cr | -1.69 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.28 | 0.25 | — |
| Normalized EBITDA | 82.80 Cr | 73.81 Cr | 100.63 Cr | 545.76 Cr | — |
| Total Unusual Items | -3.21 Cr | -5.54 Cr | 0.32 Cr | -6.66 Cr | — |
| Total Unusual Items Excluding Goodwill | -3.21 Cr | -5.54 Cr | 0.32 Cr | -6.66 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 29.31 Cr | 19.21 Cr | 50.66 Cr | 381.10 Cr | — |
| Reconciled Depreciation | 27.09 Cr | 25.32 Cr | 23.17 Cr | 15.68 Cr | — |
| Reconciled Cost Of Revenue | 579.28 Cr | 714.50 Cr | 847.23 Cr | 920.51 Cr | — |
| EBITDA | 79.59 Cr | 68.27 Cr | 100.95 Cr | 539.10 Cr | — |
| EBIT | 52.50 Cr | 42.95 Cr | 77.78 Cr | 519.03 Cr | — |
| Net Interest Income | -10.45 Cr | -9.60 Cr | 12.17 Cr | 5.41 Cr | — |
| Interest Expense | 10.45 Cr | 9.60 Cr | 7.81 Cr | 8.45 Cr | — |
| Normalized Income | 31.55 Cr | 23.09 Cr | 50.43 Cr | 386.07 Cr | — |
| Net Income From Continuing And Discontinued Operation | 29.31 Cr | 19.21 Cr | 50.66 Cr | 381.10 Cr | — |
| Rent Expense Supplemental | — | 1.15 Cr | 0.52 Cr | 0.21 Cr | 0.73 Cr |
| Total Other Finance Cost | — | 1.15 Cr | 1.41 Cr | 0.86 Cr | 0.60 Cr |
| Interest Income Non Operating | — | 24.14 Cr | 21.39 Cr | 14.72 Cr | 10.07 Cr |
| Selling General And Administration | — | 29.72 Cr | 34.37 Cr | 20.66 Cr | 13.89 Cr |
| Selling And Marketing Expense | — | 13.12 Cr | 13.75 Cr | 9.90 Cr | 5.84 Cr |
| General And Administrative Expense | — | 16.60 Cr | 20.62 Cr | 10.76 Cr | 8.05 Cr |
| Rent And Landing Fees | — | 1.15 Cr | 0.52 Cr | 0.21 Cr | 0.73 Cr |
| Interest Income | — | 24.14 Cr | 21.39 Cr | 14.72 Cr | 10.07 Cr |
| Impairment Of Capital Assets | — | — | — | — | 7.11 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Manali Petrochemicals Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.