MANAKSTEELIron & Steel
Manaksia Steels Ltd — Profit & Loss Statement
₹45.99
-6.72%
Manaksia Steels Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted Average Shares | 6.54 Cr | 6.56 Cr | 6.55 Cr | 6.55 Cr | — |
| Basic Average Shares | 6.54 Cr | 6.56 Cr | 6.55 Cr | 6.55 Cr | — |
| Diluted EPS | 1.49 | 4.33 | 1.86 | 5.39 | — |
| Basic EPS | 1.49 | 4.33 | 1.86 | 5.39 | — |
| Diluted NI Availto Com Stockholders | 9.75 Cr | 28.38 Cr | 12.19 Cr | 35.32 Cr | — |
| Net Income Common Stockholders | 9.75 Cr | 28.38 Cr | 12.19 Cr | 35.32 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.75 Cr | 28.38 Cr | 12.19 Cr | 35.32 Cr | — |
| Net Income Including Noncontrolling Interests | 9.75 Cr | 28.38 Cr | 12.19 Cr | 35.32 Cr | — |
| Net Income Continuous Operations | 9.75 Cr | 28.38 Cr | 12.19 Cr | 35.32 Cr | — |
| Tax Provision | 2.25 Cr | 9.44 Cr | 4.92 Cr | 13.62 Cr | — |
| Pretax Income | 12.00 Cr | 37.83 Cr | 17.11 Cr | 48.93 Cr | — |
| Other Non Operating Income Expenses | 12.54 Cr | 15.63 Cr | 7.27 Cr | 8.23 Cr | — |
| Special Income Charges | -0.73 Cr | -0.06 Cr | 0.03 Cr | 0.18 Cr | — |
| Other Special Charges | 0.73 Cr | 0.06 Cr | -0.03 Cr | -0.18 Cr | — |
| Net Non Operating Interest Income Expense | -8.47 Cr | -8.22 Cr | -2.36 Cr | 2.01 Cr | — |
| Interest Expense Non Operating | 8.47 Cr | 8.22 Cr | 2.76 Cr | 0.77 Cr | — |
| Operating Income | 8.67 Cr | 30.47 Cr | 16.52 Cr | 43.22 Cr | — |
| Operating Expense | 91.56 Cr | 90.26 Cr | 88.85 Cr | 96.73 Cr | — |
| Other Operating Expenses | 64.11 Cr | 62.74 Cr | 51.38 Cr | 58.67 Cr | — |
| Depreciation And Amortization In Income Statement | 6.11 Cr | 6.96 Cr | 10.28 Cr | 10.86 Cr | — |
| Depreciation Income Statement | 6.11 Cr | 6.96 Cr | 10.28 Cr | 10.86 Cr | — |
| Gross Profit | 100.22 Cr | 120.73 Cr | 105.37 Cr | 139.94 Cr | — |
| Cost Of Revenue | 534.03 Cr | 560.34 Cr | 636.75 Cr | 470.82 Cr | — |
| Total Revenue | 634.26 Cr | 681.07 Cr | 742.12 Cr | 610.77 Cr | — |
| Operating Revenue | 634.26 Cr | 681.07 Cr | 742.12 Cr | 610.77 Cr | — |
| Tax Effect Of Unusual Items | -0.14 Cr | -0.01 Cr | 1.27 Cr | 0.92 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.25 | 0.29 | 0.28 | — |
| Normalized EBITDA | 27.31 Cr | 53.06 Cr | 25.72 Cr | 57.25 Cr | — |
| Total Unusual Items | -0.73 Cr | -0.06 Cr | 4.42 Cr | 3.32 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.73 Cr | -0.06 Cr | 4.42 Cr | 3.32 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.75 Cr | 28.38 Cr | 12.19 Cr | 35.32 Cr | — |
| Reconciled Depreciation | 6.11 Cr | 6.96 Cr | 10.28 Cr | 10.86 Cr | — |
| Reconciled Cost Of Revenue | 534.03 Cr | 560.34 Cr | 636.75 Cr | 470.82 Cr | — |
| EBITDA | 26.58 Cr | 53.00 Cr | 30.14 Cr | 60.57 Cr | — |
| EBIT | 20.47 Cr | 46.04 Cr | 19.86 Cr | 49.71 Cr | — |
| Net Interest Income | -8.47 Cr | -8.22 Cr | -2.36 Cr | 2.01 Cr | — |
| Interest Expense | 8.47 Cr | 8.22 Cr | 2.76 Cr | 0.77 Cr | — |
| Normalized Income | 10.34 Cr | 28.43 Cr | 9.03 Cr | 32.92 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.75 Cr | 28.38 Cr | 12.19 Cr | 35.32 Cr | — |
| Total Expenses | 625.59 Cr | 650.60 Cr | 725.60 Cr | 567.55 Cr | — |
| Rent Expense Supplemental | — | 0.29 Cr | 0.20 Cr | 0.19 Cr | 0.19 Cr |
| Total Other Finance Cost | — | 1.05 Cr | 1.18 Cr | 0.78 Cr | 0.55 Cr |
| Interest Income Non Operating | — | 1.79 Cr | 1.57 Cr | 3.57 Cr | 3.70 Cr |
| Selling General And Administration | — | 2.52 Cr | 4.73 Cr | 5.63 Cr | 3.72 Cr |
| Selling And Marketing Expense | — | 1.67 Cr | 3.55 Cr | 4.48 Cr | 2.63 Cr |
| General And Administrative Expense | — | 0.85 Cr | 1.18 Cr | 1.14 Cr | 1.08 Cr |
| Rent And Landing Fees | — | 0.29 Cr | 0.20 Cr | 0.19 Cr | 0.19 Cr |
| Interest Income | — | 1.79 Cr | 1.57 Cr | 3.57 Cr | 3.70 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Manaksia Steels Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.