MANAKSIAIron & Steel Products
Manaksia Ltd — Profit & Loss Statement
₹42.54
-6.68%
Manaksia Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -2.05 Cr | -8.09 Cr | 2.59 Cr | 1.56 Cr | — |
| Tax Rate For Calcs | 0.31 | 0.24 | 0.30 | 0.27 | — |
| Normalized EBITDA | 108.48 Cr | 158.93 Cr | 212.28 Cr | 280.27 Cr | — |
| Total Unusual Items | -6.51 Cr | -33.14 Cr | 8.64 Cr | 5.83 Cr | — |
| Total Unusual Items Excluding Goodwill | -6.51 Cr | -33.14 Cr | 8.64 Cr | 5.83 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 55.98 Cr | 75.55 Cr | 106.81 Cr | 183.07 Cr | — |
| Reconciled Depreciation | 5.52 Cr | 9.40 Cr | 20.75 Cr | 24.72 Cr | — |
| Reconciled Cost Of Revenue | 563.21 Cr | 488.87 Cr | 851.48 Cr | 782.33 Cr | — |
| EBITDA | 101.97 Cr | 125.79 Cr | 220.91 Cr | 286.10 Cr | — |
| EBIT | 96.45 Cr | 116.39 Cr | 200.16 Cr | 261.38 Cr | — |
| Net Interest Income | -11.67 Cr | -12.29 Cr | 43.55 Cr | 42.56 Cr | — |
| Interest Expense | 11.67 Cr | 12.29 Cr | 12.81 Cr | 7.30 Cr | — |
| Normalized Income | 60.44 Cr | 100.61 Cr | 100.77 Cr | 178.79 Cr | — |
| Net Income From Continuing And Discontinued Operation | 55.98 Cr | 75.55 Cr | 106.81 Cr | 183.07 Cr | — |
| Total Expenses | 682.41 Cr | 615.11 Cr | 1.03K Cr | 969.22 Cr | — |
| Diluted Average Shares | 6.55 Cr | 6.55 Cr | 6.55 Cr | 6.55 Cr | — |
| Basic Average Shares | 6.55 Cr | 6.55 Cr | 6.55 Cr | 6.55 Cr | — |
| Diluted EPS | 8.54 | 11.53 | 16.30 | 27.93 | — |
| Basic EPS | 8.54 | 11.53 | 16.30 | 27.93 | — |
| Diluted NI Availto Com Stockholders | 55.98 Cr | 75.55 Cr | 106.81 Cr | 183.07 Cr | — |
| Net Income Common Stockholders | 55.98 Cr | 75.55 Cr | 106.81 Cr | 183.07 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 55.98 Cr | 75.55 Cr | 106.81 Cr | 183.07 Cr | — |
| Minority Interests | -2.15 Cr | -3.15 Cr | -0.97 Cr | -3.15 Cr | — |
| Net Income Including Noncontrolling Interests | 58.12 Cr | 78.70 Cr | 107.79 Cr | 186.22 Cr | — |
| Net Income Continuous Operations | 58.12 Cr | 78.70 Cr | 107.79 Cr | 186.22 Cr | — |
| Tax Provision | 26.66 Cr | 25.40 Cr | 79.57 Cr | 67.86 Cr | — |
| Pretax Income | 84.79 Cr | 104.10 Cr | 187.35 Cr | 254.07 Cr | — |
| Other Non Operating Income Expenses | 54.32 Cr | 63.11 Cr | 8.09 Cr | 2.28 Cr | — |
| Special Income Charges | -6.51 Cr | -33.14 Cr | -1.57 Cr | -0.09 Cr | — |
| Net Non Operating Interest Income Expense | -11.67 Cr | -12.29 Cr | 43.55 Cr | 42.56 Cr | — |
| Interest Expense Non Operating | 11.67 Cr | 12.29 Cr | 12.81 Cr | 7.30 Cr | — |
| Operating Income | 48.64 Cr | 86.42 Cr | 131.06 Cr | 204.81 Cr | — |
| Operating Expense | 119.19 Cr | 126.25 Cr | 182.88 Cr | 186.89 Cr | — |
| Other Operating Expenses | 78.69 Cr | 80.59 Cr | 100.60 Cr | 104.12 Cr | — |
| Depreciation And Amortization In Income Statement | 5.52 Cr | 9.40 Cr | 20.75 Cr | 24.72 Cr | — |
| Depreciation Income Statement | 5.52 Cr | 9.40 Cr | 20.75 Cr | 24.72 Cr | — |
| Gross Profit | 167.84 Cr | 212.67 Cr | 313.94 Cr | 391.70 Cr | — |
| Cost Of Revenue | 563.21 Cr | 488.87 Cr | 851.48 Cr | 782.33 Cr | — |
| Total Revenue | 731.05 Cr | 701.54 Cr | 1.17K Cr | 1.17K Cr | — |
| Operating Revenue | 731.05 Cr | 701.54 Cr | 1.17K Cr | 1.17K Cr | — |
| Interest Income | — | 46.18 Cr | 58.94 Cr | 52.27 Cr | 21.62 Cr |
| Rent Expense Supplemental | — | 0.56 Cr | 0.99 Cr | 1.47 Cr | 1.49 Cr |
| Other Special Charges | — | 30.65 Cr | -0.02 Cr | 0.03 Cr | -69000.00 |
| Write Off | — | 0.31 Cr | 1.59 Cr | 0.07 Cr | 14.03 Cr |
| Total Other Finance Cost | — | 1.85 Cr | 2.58 Cr | 2.41 Cr | 2.28 Cr |
| Interest Income Non Operating | — | 46.18 Cr | 58.94 Cr | 52.27 Cr | 21.62 Cr |
| Selling General And Administration | — | 6.90 Cr | 10.40 Cr | 10.44 Cr | 9.37 Cr |
| Selling And Marketing Expense | — | 5.60 Cr | 7.98 Cr | 7.49 Cr | 5.83 Cr |
| General And Administrative Expense | — | 1.31 Cr | 2.42 Cr | 2.95 Cr | 3.55 Cr |
| Rent And Landing Fees | — | 0.56 Cr | 0.99 Cr | 1.47 Cr | 1.49 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Manaksia Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.